KNR Constructions Intrinsic Value
KNR Constructions (KNRCON) median intrinsic value is ₹242.44 from 8 valuation models (range ₹97–₹364), vs current price ₹121.22 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit KNR Constructions share price screener.
KNRCON Valuation Methods Summary — DCF, Graham Number & P/E
KNR Constructions intrinsic value across 8 models vs current price ₹121.22 — upside/downside and value range per method. Read KNR Constructions dividend policy for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹181.44 | ₹145.15 - ₹217.73 | +49.7% | EPS: ₹15.12, Sector P/E: 12x |
| Book Value Method | asset | ₹303.05 | ₹272.75 - ₹333.36 | +150.0% | Book Value/Share: ₹887.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹242.44 | ₹218.20 - ₹266.68 | +100.0% | Revenue/Share: ₹510.71, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹242.44 | ₹218.20 - ₹266.68 | +100.0% | EBITDA: ₹752.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹96.77 | ₹87.09 - ₹106.45 | -20.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹124.59 | ₹112.13 - ₹137.05 | +2.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹242.44 | ₹218.20 - ₹266.68 | +100.0% | ROE: 8.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹363.66 | ₹327.29 - ₹400.03 | +200.0% | EPS: ₹15.12, BVPS: ₹887.86 |
KNRCON Intrinsic Value vs Market Price — All Valuation Models
KNR Constructions fair value range ₹97–₹364 vs current market price ₹121.22 across 8 valuation models. Analyse KNRCON shareholder distribution to track promoter, FII and institutional holdings.
KNRCON Intrinsic Value Analysis — Undervalued or Overvalued?
KNR Constructions median intrinsic value ₹242.44, current price ₹121.22 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of KNRCON?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of KNR Constructions (KNRCON) is ₹242.44 (median value). With the current market price of ₹121.22, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹96.77 to ₹363.66, indicating ₹96.77 - ₹363.66.
Is KNRCON undervalued or overvalued?
Based on our multi-method analysis, KNR Constructions (KNRCON) appears to be trading below calculated value by approximately 100.0%.
KNRCON Financial Health — Key Ratios vs Industry Benchmarks
KNR Constructions financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.58 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 8.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 24.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.35x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
KNRCON Cash Flow Quality — Operating & Free Cash Flow
KNR Constructions operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-567 Cr | ₹-651 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-297 Cr | ₹-314 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1,194 Cr | ₹1,194 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-336 Cr | ₹-541 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-76 Cr | ₹-76 Cr | Negative Cash Flow | 3/10 |