Knowledge Realty Trust Intrinsic Value
KRT Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹34.40 | ₹27.52 - ₹41.28 | -70.0% | EPS: ₹1.96, Sector P/E: 12x |
| Book Value Method | asset | ₹78.08 | ₹70.27 - ₹85.89 | -31.9% | Book Value/Share: ₹78.08, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹82.89 | ₹74.60 - ₹91.18 | -27.7% | Revenue/Share: ₹103.62, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹229.30 | ₹206.37 - ₹252.23 | +100.0% | EBITDA: ₹2284.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹286.62 | ₹229.30 - ₹343.94 | +150.0% | CF Growth: 10.4%, Discount: 15% |
| PEG Ratio Method | growth | ₹34.40 | ₹30.96 - ₹37.84 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹34.40 | ₹30.96 - ₹37.84 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹111.59 | ₹100.43 - ₹122.75 | -2.7% | ROE: 11.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹58.68 | ₹52.81 - ₹64.55 | -48.8% | EPS: ₹1.96, BVPS: ₹78.08 |
Want to compare with current market value? Check KRT share price latest .
Valuation Comparison Chart
KRT Intrinsic Value Analysis
What is the intrinsic value of KRT?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Knowledge Realty Trust (KRT) is ₹78.08 (median value). With the current market price of ₹114.65, this represents a -31.9% variance from our estimated fair value.
The valuation range spans from ₹34.40 to ₹286.62, indicating ₹34.40 - ₹286.62.
Is KRT undervalued or overvalued?
Based on our multi-method analysis, Knowledge Realty Trust (KRT) appears to be trading above calculated value by approximately 31.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.14 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 11.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 81.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.11x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Knowledge Realty Trust
Additional stock information and data for KRT
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2,723 Cr | ₹2,483 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹2,095 Cr | ₹1,844 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2,234 Cr | ₹1,870 Cr | Positive Free Cash Flow | 8/10 |