Knowledge Marine & Engineering Works Intrinsic Value
Knowledge Marine & Engineering Works (KMEW) median intrinsic value is ₹865.68 from 9 valuation models (range ₹577–₹1443), vs current price ₹2885.60 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Knowledge Marine & Engineering share price chart.
KMEW Valuation Methods Summary — DCF, Graham Number & P/E
Knowledge Marine & Engineering Works intrinsic value across 9 models vs current price ₹2885.60 — upside/downside and value range per method. Check Knowledge Marine & Engineering networth to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹865.68 | ₹692.54 - ₹1038.82 | -70.0% | EPS: ₹38.52, Sector P/E: 12x |
| Book Value Method | asset | ₹577.12 | ₹519.41 - ₹634.83 | -80.0% | Book Value/Share: ₹475.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹865.68 | ₹779.11 - ₹952.25 | -70.0% | Revenue/Share: ₹260.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1154.24 | ₹1038.82 - ₹1269.66 | -60.0% | EBITDA: ₹116.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1154.24 | ₹923.39 - ₹1385.09 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹865.68 | ₹779.11 - ₹952.25 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹865.68 | ₹779.11 - ₹952.25 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1442.80 | ₹1298.52 - ₹1587.08 | -50.0% | ROE: 16.8%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹865.68 | ₹779.11 - ₹952.25 | -70.0% | EPS: ₹38.52, BVPS: ₹475.00 |
KMEW Intrinsic Value vs Market Price — All Valuation Models
Knowledge Marine & Engineering Works fair value range ₹577–₹1443 vs current market price ₹2885.60 across 9 valuation models. See KMEW book value comparison to compare market price against book value per share.
KMEW Intrinsic Value Analysis — Undervalued or Overvalued?
Knowledge Marine & Engineering Works median intrinsic value ₹865.68, current price ₹2885.60 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of KMEW?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Knowledge Marine & Engineering Works (KMEW) is ₹865.68 (median value). With the current market price of ₹2885.60, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹577.12 to ₹1442.80, indicating ₹577.12 - ₹1442.80.
Is KMEW undervalued or overvalued?
Based on our multi-method analysis, Knowledge Marine & Engineering Works (KMEW) appears to be trading above calculated value by approximately 70.0%.
KMEW Financial Health — Key Ratios vs Industry Benchmarks
Knowledge Marine & Engineering Works financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.52 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 16.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 27.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.38x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
KMEW Cash Flow Quality — Operating & Free Cash Flow
Knowledge Marine & Engineering Works operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹58 Cr | ₹-6 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹38 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹21 Cr | ₹10 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹35 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹5 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |