Knowledge Marine & Engineering Works Intrinsic Value
Knowledge Marine & Engineering Works (KMEW) median intrinsic value is ₹729.09 from 9 valuation models (range ₹486–₹1215), vs current price ₹2430.30 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read KMEW dividend yield for the complete payout history and dividend yield track record.
KMEW Valuation Methods Summary — DCF, Graham Number & P/E
Knowledge Marine & Engineering Works intrinsic value across 9 models vs current price ₹2430.30 — upside/downside and value range per method. Analyse KMEW shareholder distribution to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹729.09 | ₹583.27 - ₹874.91 | -70.0% | EPS: ₹38.52, Sector P/E: 12x |
| Book Value Method | asset | ₹486.06 | ₹437.45 - ₹534.67 | -80.0% | Book Value/Share: ₹475.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹729.09 | ₹656.18 - ₹802.00 | -70.0% | Revenue/Share: ₹260.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹972.12 | ₹874.91 - ₹1069.33 | -60.0% | EBITDA: ₹116.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹972.12 | ₹777.70 - ₹1166.54 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹729.09 | ₹656.18 - ₹802.00 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹729.09 | ₹656.18 - ₹802.00 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1215.15 | ₹1093.64 - ₹1336.67 | -50.0% | ROE: 16.8%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹729.09 | ₹656.18 - ₹802.00 | -70.0% | EPS: ₹38.52, BVPS: ₹475.00 |
KMEW Intrinsic Value vs Market Price — All Valuation Models
Knowledge Marine & Engineering Works fair value range ₹486–₹1215 vs current market price ₹2430.30 across 9 valuation models. For current market price and key ratios, visit Knowledge Marine & Engineering share price chart.
KMEW Intrinsic Value Analysis — Undervalued or Overvalued?
Knowledge Marine & Engineering Works median intrinsic value ₹729.09, current price ₹2430.30 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of KMEW?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Knowledge Marine & Engineering Works (KMEW) is ₹729.09 (median value). With the current market price of ₹2430.30, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹486.06 to ₹1215.15, indicating ₹486.06 - ₹1215.15.
Is KMEW undervalued or overvalued?
Based on our multi-method analysis, Knowledge Marine & Engineering Works (KMEW) appears to be trading above calculated value by approximately 70.0%.
KMEW Financial Health — Key Ratios vs Industry Benchmarks
Knowledge Marine & Engineering Works financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.52 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 16.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 27.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.38x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
KMEW Cash Flow Quality — Operating & Free Cash Flow
Knowledge Marine & Engineering Works operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹58 Cr | ₹-6 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹38 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹21 Cr | ₹10 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹35 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹5 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |