Knowledge Marine & Engineering Works Intrinsic Value
KMEW Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹520.44 | ₹416.35 - ₹624.53 | -70.0% | EPS: ₹41.48, Sector P/E: 12x |
| Book Value Method | asset | ₹346.96 | ₹312.26 - ₹381.66 | -80.0% | Book Value/Share: ₹200.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹520.44 | ₹468.40 - ₹572.48 | -70.0% | Revenue/Share: ₹185.45, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹693.92 | ₹624.53 - ₹763.31 | -60.0% | EBITDA: ₹84.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹716.21 | ₹572.97 - ₹859.45 | -58.7% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹520.44 | ₹468.40 - ₹572.48 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹520.44 | ₹468.40 - ₹572.48 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹867.40 | ₹780.66 - ₹954.14 | -50.0% | ROE: 21.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹520.44 | ₹468.40 - ₹572.48 | -70.0% | EPS: ₹41.48, BVPS: ₹200.00 |
Want to compare with current market value? Check KMEW share price latest .
Valuation Comparison Chart
KMEW Intrinsic Value Analysis
What is the intrinsic value of KMEW?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Knowledge Marine & Engineering Works (KMEW) is ₹520.44 (median value). With the current market price of ₹1734.80, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹346.96 to ₹867.40, indicating ₹346.96 - ₹867.40.
Is KMEW undervalued or overvalued?
Based on our multi-method analysis, Knowledge Marine & Engineering Works (KMEW) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.70 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.81 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 21.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 40.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.51x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Knowledge Marine & Engineering Works
Additional stock information and data for KMEW
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹58 Cr | ₹-6 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹34 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹21 Cr | ₹10 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹35 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹5 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |