KN Agri Resources Intrinsic Value
KNAGRI Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹140.80 | ₹126.72 - ₹154.88 | -26.5% | Book Value/Share: ₹140.80, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹119.53 | ₹95.62 - ₹143.44 | -37.6% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check KNAGRI share price latest .
Valuation Comparison Chart
KNAGRI Intrinsic Value Analysis
What is the intrinsic value of KNAGRI?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of KN Agri Resources (KNAGRI) is ₹140.80 (median value). With the current market price of ₹191.45, this represents a -26.5% variance from our estimated fair value.
The valuation range spans from ₹119.53 to ₹140.80, indicating ₹119.53 - ₹140.80.
Is KNAGRI undervalued or overvalued?
Based on our multi-method analysis, KN Agri Resources (KNAGRI) appears to be trading above calculated value by approximately 26.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.26 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
Related Pages for KN Agri Resources
Additional stock information and data for KNAGRI
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-3 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹22 Cr | ₹22 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-6 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-6 Cr | ₹-14 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹14 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |