KJMC Financial Services Complete Financial Statements
In FY2025, KJMC Financial Services (KJMCFIN) reported revenue ₹2 Cr, net profit ₹1 Cr and EPS ₹1.38, with a net profit margin of 50.0% and ROE of 0.6%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore KJMCFIN intrinsic value to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
KJMCFIN Revenue, Net Profit & EBITDA — Year-on-Year Growth
KJMCFIN YoY (Sept 2024 vs Sept 2025). Review KJMCFIN earnings valuation to evaluate earnings-based valuation against sector peers.
KJMCFIN Income Statement — Revenue, EBITDA & Net Profit
KJMC Financial Services revenue ₹2 Cr, EBITDA ₹1 Cr, net profit ₹1 Cr, EPS ₹1.38 (2025) — net profit margin 50.0%. For live price, earnings ratios and company overview, see KJMCFIN share price.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 0 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 1 |
| Expenses | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit Margin % | 60.00% | -760.00% | 76.00% | 55.00% | 67.00% | 43.00% | 54.00% | 26.00% | 67.00% | -17.00% | 35.00% | 47.00% | 58.00% | -1.00% | -114.00% | -7.00% | 25.00% | -63.00% | -54.00% | 51.00% | -119.00% | 0.00% | -24.00% | -164.00% | -26.00% | -15.00% | -83.00% | -54.00% | 32.00% | 15.00% | 14.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | -1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1 | -1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
| Earnings Per Share (₹) | 1.38 | -1.01 | 2.26 | 0.48 | 1.55 | 0.05 | 1.18 | 0.05 | 1.28 | -1.05 | 0.03 | 0.51 | 0.80 | 0.29 | -1.10 | -0.56 | 0.09 | 0.08 | -1.92 | 0.48 | -1.13 | -0.61 | -0.66 | -1.26 | -0.75 | -0.72 | -1.05 | -1.05 | -0.13 | -0.13 | -0.26 |
KJMCFIN Balance Sheet — Assets, Liabilities & Shareholders' Equity
KJMCFIN total assets ₹198 Cr, total equity ₹173 Cr, total liabilities ₹ Cr (2025) — ROE 0.6%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 198 | 149 | 97 | 96 | 83 | 42 | 44 | 29 | 27 | 18 | 17 |
| Current Assets | 2 | 2 | 1 | 3 | 3 | 9 | 10 | 11 | 10 | 2 | 3 |
| Fixed Assets | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 194 | 142 | 87 | 87 | 75 | 26 | 26 | 6 | 7 | 1 | 1 |
| Other Assets | 3 | 6 | 9 | 8 | 8 | 16 | 17 | 22 | 19 | 15 | 14 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 24 | 17 | 13 | 10 | 11 | 6 | 6 | 1 | 1 | 1 | 1 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 173 | 132 | 84 | 85 | 72 | 27 | 27 | 16 | 15 | 15 | 14 |
| Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves & Surplus | 168 | 127 | 79 | 80 | 67 | 22 | 23 | 11 | 10 | 10 | 9 |
KJMCFIN Cash Flow Statement — Operating, Investing & Financing
KJMC Financial Services operating cash flow ₹3 Cr, investing ₹-2 Cr, financing ₹-2 Cr, net cash flow ₹0 Cr (2024).
| Particulars | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 3 | -4 | -1 | 1 | -1 | 0 | -1 | -1 | 0 | -3 |
| Investing Activities | -2 | 1 | 2 | 3 | 2 | 8 | 1 | -7 | 0 | 0 |
| Financing Activities | -2 | 3 | 0 | -10 | 0 | -1 | 0 | 8 | 0 | 3 |
| Net Cash Flow | 0 | 0 | 0 | -7 | 0 | 7 | 0 | 0 | 0 | 0 |