Kisan Mouldings Complete Financial Statements

KISAN • Review detailed financials to uncover trends, confirm thesis & journal trades
10 Years of Data
2025 - 2016

Complete Financial Data Export

Export complete financial statements for Kisan Mouldings (KISAN). Downloads include all available records across all periods. For market performance, see the KISAN stock price today .

Profitability Ratios

Net Profit Margin -1.96% 2025 data
EBITDA Margin 3.92% 2025 data
Operating Margin -3.00% 2025 data
Return on Assets -0.32% 2025 data
Return on Equity -0.49% 2025 data

Balance Sheet Ratios

Current Ratio 20.83 2025 data
Debt to Equity 1.51 2025 data
Equity Ratio 66.03% 2025 data
Asset Turnover 0.16 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-1.9%
Year-over-Year
EBITDA Growth
+100.0%
Year-over-Year
Expense Growth
-2.0%
Year-over-Year
Assets Growth
+5.8%
Year-over-Year
Equity Growth
+1.5%
Year-over-Year
Liabilities Growth
+5.8%
Year-over-Year
Operating Cash Flow Growth
-415.4%
Year-over-Year
Investing Cash Flow Growth
-325.0%
Year-over-Year
Financing Cash Flow Growth
+33.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017
Revenue 51 83 62 52 147 68 70 62 83 82 69 57 103 68 68 82 73 54 73 47 33 29 64 66 111 76 79 163 177 137 124 137 156 121 130
Expenses 49 81 60 50 73 64 68 62 84 81 77 63 126 74 74 87 82 57 88 48 52 29 61 66 107 75 75 153 155 128 117 129 146 114 120
EBITDA 2 3 2 1 74 5 2 0 -1 1 -8 -6 -24 -6 -7 -5 -9 -3 -15 -1 -19 0 3 0 4 1 4 10 22 9 7 8 10 7 10
Operating Profit Margin % -3.00% 3.00% 3.00% 3.00% -22.00% 7.00% 3.00% -1.00% -2.00% 1.00% -16.00% -11.00% -26.00% -10.00% -11.00% -7.00% -13.00% -6.00% -22.00% -5.00% -59.00% -2.00% 4.00% 0.00% 3.00% 2.00% -3.00% 6.00% 11.00% 7.00% 6.00% 5.00% 6.00% 5.00% 7.00%
Depreciation 1 1 2 2 2 2 1 2 2 2 2 2 2 2 2 2 3 2 2 2 3 3 3 3 4 3 2 4 3 3 4 4 3 3 4
Interest 1 1 1 0 -17 0 1 7 7 6 6 7 5 7 7 9 8 7 9 7 7 6 9 8 8 8 9 9 9 8 8 9 9 8 10
Profit Before Tax -1 1 0 -1 90 3 0 -8 -10 -7 -17 -14 -31 -15 -16 -16 -20 -12 -26 -11 -28 -9 -9 -11 -8 -10 -7 -2 10 -2 -4 -5 -2 -5 -4
Tax 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -8 0 0 -3 0 -4 0 -4 2 -1 -1 -3 -12 0 -2
Net Profit -1 1 0 -1 90 3 0 -8 -10 -7 -17 -14 -31 -15 -16 -16 -19 -12 -26 -10 -20 -9 -9 -8 -8 -6 -7 2 9 -2 -3 -2 10 -5 -2
Earnings Per Share (₹) -0.05 0.04 0.01 -0.04 25.48 0.25 0.03 -2.36 -2.87 -2.09 -4.91 -4.21 -9.18 -4.42 -4.60 -4.68 -5.68 -3.52 -7.74 -3.05 -6.00 -2.54 -2.66 -2.48 -2.22 -1.75 -2.20 0.71 2.78 -0.54 -0.89 -0.70 3.56 -1.60 -0.52

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
ASSETS
Total Assets 312 295 297 340 430 480 563 605 511 438
Current Assets 125 113 151 188 270 309 382 408 319 303
Fixed Assets 147 141 102 109 117 126 153 171 173 118
Capital Work in Progress 0 0 0 0 0 0 0 0 0 4
Investments 0 0 0 0 0 0 0 0 0 0
Other Assets 165 154 194 231 313 354 410 434 338 317
LIABILITIES
Total Liabilities 312 295 297 340 430 480 563 605 511 438
Current Liabilities 6 6 7 8 21 40 70 82 100 121
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 206 203 -64 -9 76 123 165 174 115 42
Share Capital 120 120 34 34 34 34 34 34 29 20
Reserves & Surplus 86 83 -97 -43 42 89 131 141 86 21

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016
Operating Activities -41 13 12 33 6 25 45 7 38 49
Investing Activities -9 4 0 -1 6 25 -5 -11 -18 -11
Financing Activities 24 18 -14 -37 -6 -53 -40 6 -23 -36
Net Cash Flow -26 34 -1 -5 6 -3 1 2 -3 3