Kirloskar Pneumatic Company Intrinsic Value
Kirloskar Pneumatic Company (KIRLPNU) median intrinsic value is ₹1383.63 from 9 valuation models (range ₹567–₹3149), vs current price ₹1574.30 — -12.1% downside (Trading Above Median Value), margin of safety -13.8%. For current market price and key ratios, visit KIRLPNU share price.
KIRLPNU Valuation Methods Summary — DCF, Graham Number & P/E
Kirloskar Pneumatic Company intrinsic value across 9 models vs current price ₹1574.30 — upside/downside and value range per method. Also explore KIRLPNU share price data to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1062.72 | ₹850.18 - ₹1275.26 | -32.5% | EPS: ₹88.56, Sector P/E: 12x |
| Book Value Method | asset | ₹960.77 | ₹864.69 - ₹1056.85 | -39.0% | Book Value/Share: ₹960.77, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1777.23 | ₹1599.51 - ₹1954.95 | +12.9% | Revenue/Share: ₹2221.54, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹3148.60 | ₹2833.74 - ₹3463.46 | +100.0% | EBITDA: ₹784.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2246.47 | ₹1797.18 - ₹2695.76 | +42.7% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹566.78 | ₹510.10 - ₹623.46 | -64.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹729.73 | ₹656.76 - ₹802.70 | -53.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹3148.60 | ₹2833.74 - ₹3463.46 | +100.0% | ROE: 46.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1383.63 | ₹1245.27 - ₹1521.99 | -12.1% | EPS: ₹88.56, BVPS: ₹960.77 |
KIRLPNU Intrinsic Value vs Market Price — All Valuation Models
Kirloskar Pneumatic Company fair value range ₹567–₹3149 vs current market price ₹1574.30 across 9 valuation models. Browse KIRLPNU annual financials for revenue, profit, balance sheet and cash flow data.
KIRLPNU Intrinsic Value Analysis — Undervalued or Overvalued?
Kirloskar Pneumatic Company median intrinsic value ₹1383.63, current price ₹1574.30 — Trading Above Median Value by 12.1%, margin of safety -13.8%.
What is the intrinsic value of KIRLPNU?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kirloskar Pneumatic Company (KIRLPNU) is ₹1383.63 (median value). With the current market price of ₹1574.30, this represents a -12.1% variance from our estimated fair value.
The valuation range spans from ₹566.78 to ₹3148.60, indicating ₹566.78 - ₹3148.60.
Is KIRLPNU undervalued or overvalued?
Based on our multi-method analysis, Kirloskar Pneumatic Company (KIRLPNU) appears to be trading above median value by approximately 12.1%.
KIRLPNU Financial Health — Key Ratios vs Industry Benchmarks
Kirloskar Pneumatic Company financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 57.32 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 46.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 26.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.64x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
KIRLPNU Cash Flow Quality — Operating & Free Cash Flow
Kirloskar Pneumatic Company operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹215 Cr | ₹138 Cr | Positive Free Cash Flow | 8/10 |
| March 2016 | ₹53 Cr | ₹38 Cr | Positive Free Cash Flow | 8/10 |
| March 2015 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |