Kirloskar Oil Engines Intrinsic Value
Kirloskar Oil Engines (KIRLOSENG) median intrinsic value is ₹1248.28 from 8 valuation models (range ₹549–₹3137), vs current price ₹1830.00 — -31.8% downside (Trading Above Calculated Value), margin of safety -46.6%. Also explore Kirloskar Oil Engines share price performance to track price trends across different timeframes.
KIRLOSENG Valuation Methods Summary — DCF, Graham Number & P/E
Kirloskar Oil Engines intrinsic value across 8 models vs current price ₹1830.00 — upside/downside and value range per method. Browse KIRLOSENG annual financials for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹549.00 | ₹439.20 - ₹658.80 | -70.0% | EPS: ₹43.64, Sector P/E: 12x |
| Book Value Method | asset | ₹1248.28 | ₹1123.45 - ₹1373.11 | -31.8% | Book Value/Share: ₹1248.28, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2349.24 | ₹2114.32 - ₹2584.16 | +28.4% | Revenue/Share: ₹2936.55, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹3136.55 | ₹2822.90 - ₹3450.21 | +71.4% | EBITDA: ₹1516.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹549.00 | ₹494.10 - ₹603.90 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹549.00 | ₹494.10 - ₹603.90 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2993.10 | ₹2693.79 - ₹3292.41 | +63.6% | ROE: 17.1%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹1107.11 | ₹996.40 - ₹1217.82 | -39.5% | EPS: ₹43.64, BVPS: ₹1248.28 |
KIRLOSENG Intrinsic Value vs Market Price — All Valuation Models
Kirloskar Oil Engines fair value range ₹549–₹3137 vs current market price ₹1830.00 across 8 valuation models. For current market price and key ratios, visit Kirloskar Oil Engines share price chart.
KIRLOSENG Intrinsic Value Analysis — Undervalued or Overvalued?
Kirloskar Oil Engines median intrinsic value ₹1248.28, current price ₹1830.00 — Trading Above Calculated Value by 31.8%, margin of safety -46.6%.
What is the intrinsic value of KIRLOSENG?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Kirloskar Oil Engines (KIRLOSENG) is ₹1248.28 (median value). With the current market price of ₹1830.00, this represents a -31.8% variance from our estimated fair value.
The valuation range spans from ₹549.00 to ₹3136.55, indicating ₹549.00 - ₹3136.55.
Is KIRLOSENG undervalued or overvalued?
Based on our multi-method analysis, Kirloskar Oil Engines (KIRLOSENG) appears to be trading above calculated value by approximately 31.8%.
KIRLOSENG Financial Health — Key Ratios vs Industry Benchmarks
Kirloskar Oil Engines financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.61 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 17.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 17.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.78x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
KIRLOSENG Cash Flow Quality — Operating & Free Cash Flow
Kirloskar Oil Engines operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-739 Cr | ₹-1,000 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-469 Cr | ₹-524 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-920 Cr | ₹-993 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1,041 Cr | ₹-1,043 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-16 Cr | ₹-249 Cr | Negative Cash Flow | 3/10 |