Kirloskar Oil Engines Intrinsic Value
KIRLOSENG • Industrial Products
Current Stock Price
₹1398.30
Primary Intrinsic Value
₹536.64
Market Cap
₹4055 Cr
-24.6%
Downside
Median Value
₹1054.14
Value Range
₹419 - ₹2797
Assessment
Trading Above Calculated Value
Safety Margin
-32.6%
KIRLOSENG Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹536.64 | ₹429.31 - ₹643.97 | -61.6% | EPS: ₹44.72, Sector P/E: 12x |
| Book Value Method | asset | ₹1054.14 | ₹948.73 - ₹1159.55 | -24.6% | Book Value/Share: ₹1054.14, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹2163.86 | ₹1947.47 - ₹2380.25 | +54.7% | Revenue/Share: ₹2704.83, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2796.60 | ₹2516.94 - ₹3076.26 | +100.0% | EBITDA: ₹1576.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹419.49 | ₹377.54 - ₹461.44 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹419.49 | ₹377.54 - ₹461.44 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2796.60 | ₹2516.94 - ₹3076.26 | +100.0% | ROE: 20.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1029.89 | ₹926.90 - ₹1132.88 | -26.3% | EPS: ₹44.72, BVPS: ₹1054.14 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
KIRLOSENG Intrinsic Value Analysis
What is the intrinsic value of KIRLOSENG?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Kirloskar Oil Engines (KIRLOSENG) is ₹1054.14 (median value). With the current market price of ₹1398.30, this represents a -24.6% variance from our estimated fair value.
The valuation range spans from ₹419.49 to ₹2796.60, indicating ₹419.49 - ₹2796.60.
Is KIRLOSENG undervalued or overvalued?
Based on our multi-method analysis, Kirloskar Oil Engines (KIRLOSENG) appears to be trading above calculated value by approximately 24.6%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.10 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 20.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.75x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Kirloskar Oil Engines
Additional stock information and data for KIRLOSENG
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-739 Cr | ₹-1,000 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-469 Cr | ₹-524 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-920 Cr | ₹-993 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-1,041 Cr | ₹-1,043 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-16 Cr | ₹-249 Cr | Negative Cash Flow | 3/10 |