Kirloskar Ferrous Industries Intrinsic Value

Kirloskar Ferrous Industries (KIRLFER) median intrinsic value is ₹565.34 from 10 valuation models (range ₹171–₹1202), vs current price ₹480.65 — +17.6% upside (Trading Below Median Value), margin of safety 15.0%. Check Kirloskar Ferrous Industries networth to track the company's total market size over time.

Market Price (CMP)
₹480.65
Primary Intrinsic Value
₹366.24
Market Cap
₹3989 Cr
+17.6% Upside
Median Value
₹565.34
Value Range
₹171 - ₹1202
Assessment
Trading Below Median Value
Safety Margin
15.0%

KIRLFER Valuation Methods Summary — DCF, Graham Number & P/E

Kirloskar Ferrous Industries intrinsic value across 10 models vs current price ₹480.65 — upside/downside and value range per method. See KIRLFER price book multiple to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹366.24 ₹292.99 - ₹439.49 -23.8% EPS: ₹30.52, Sector P/E: 12x
Book Value Method asset ₹465.42 ₹418.88 - ₹511.96 -3.2% Book Value/Share: ₹465.42, P/B: 1.0x
Revenue Multiple Method revenue ₹717.88 ₹646.09 - ₹789.67 +49.4% Revenue/Share: ₹897.35, P/S: 0.8x
EBITDA Multiple Method earnings ₹777.83 ₹700.05 - ₹855.61 +61.8% EBITDA: ₹1076.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1201.62 ₹961.30 - ₹1441.94 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹195.33 ₹175.80 - ₹214.86 -59.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹251.48 ₹226.33 - ₹276.63 -47.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹728.67 ₹655.80 - ₹801.54 +51.6% ROE: 13.0%, P/E Multiple: 12x
Graham Defensive Method conservative ₹565.34 ₹508.81 - ₹621.87 +17.6% EPS: ₹30.52, BVPS: ₹465.42
Dividend Yield Method dividend ₹171.43 ₹154.29 - ₹188.57 -64.3% DPS: ₹6.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

KIRLFER Intrinsic Value vs Market Price — All Valuation Models

Kirloskar Ferrous Industries fair value range ₹171–₹1202 vs current market price ₹480.65 across 10 valuation models. For current market price and key ratios, visit Kirloskar Ferrous Industries share price today.

KIRLFER Intrinsic Value Analysis — Undervalued or Overvalued?

Kirloskar Ferrous Industries median intrinsic value ₹565.34, current price ₹480.65 — Trading Below Median Value by 17.6%, margin of safety 15.0%.

What is the intrinsic value of KIRLFER?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Kirloskar Ferrous Industries (KIRLFER) is ₹565.34 (median value). With the current market price of ₹480.65, this represents a +17.6% variance from our estimated fair value.

The valuation range spans from ₹171.43 to ₹1201.62, indicating ₹171.43 - ₹1201.62.

Is KIRLFER undervalued or overvalued?

Based on our multi-method analysis, Kirloskar Ferrous Industries (KIRLFER) appears to be trading below median value by approximately 17.6%.

KIRLFER Financial Health — Key Ratios vs Industry Benchmarks

Kirloskar Ferrous Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.01 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 13.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.13x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

KIRLFER Cash Flow Quality — Operating & Free Cash Flow

Kirloskar Ferrous Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹942 Cr ₹720 Cr Positive Free Cash Flow 8/10
March 2025 ₹656 Cr ₹419 Cr Positive Free Cash Flow 8/10
March 2024 ₹563 Cr ₹303 Cr Positive Free Cash Flow 8/10
March 2023 ₹798 Cr ₹599 Cr Positive Free Cash Flow 8/10
March 2022 ₹345 Cr ₹250 Cr Positive Free Cash Flow 8/10