Kirloskar Electric Co Intrinsic Value
Kirloskar Electric Co (KECL) median intrinsic value is ₹57.49 from 9 valuation models (range ₹29–₹97), vs current price ₹143.72 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit KECL share price.
KECL Valuation Methods Summary — DCF, Graham Number & P/E
Kirloskar Electric Co intrinsic value across 9 models vs current price ₹143.72 — upside/downside and value range per method. Also explore KECL share price charts to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹72.00 | ₹57.60 - ₹86.40 | -49.9% | EPS: ₹6.00, Sector P/E: 12x |
| Book Value Method | asset | ₹28.74 | ₹25.87 - ₹31.61 | -80.0% | Book Value/Share: ₹17.42, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹74.18 | ₹66.76 - ₹81.60 | -48.4% | Revenue/Share: ₹92.73, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹65.45 | ₹58.91 - ₹72.00 | -54.5% | EBITDA: ₹72.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹57.49 | ₹45.99 - ₹68.99 | -60.0% | CF Growth: 4.7%, Discount: 15% |
| PEG Ratio Method | growth | ₹43.12 | ₹38.81 - ₹47.43 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹49.44 | ₹44.50 - ₹54.38 | -65.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹96.97 | ₹87.27 - ₹106.67 | -32.5% | ROE: 34.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹43.12 | ₹38.81 - ₹47.43 | -70.0% | EPS: ₹6.00, BVPS: ₹17.42 |
KECL Intrinsic Value vs Market Price — All Valuation Models
Kirloskar Electric Co fair value range ₹29–₹97 vs current market price ₹143.72 across 9 valuation models. Browse KECL balance sheet details for revenue, profit, balance sheet and cash flow data.
KECL Intrinsic Value Analysis — Undervalued or Overvalued?
Kirloskar Electric Co median intrinsic value ₹57.49, current price ₹143.72 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of KECL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kirloskar Electric Co (KECL) is ₹57.49 (median value). With the current market price of ₹143.72, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹28.74 to ₹96.97, indicating ₹28.74 - ₹96.97.
Is KECL undervalued or overvalued?
Based on our multi-method analysis, Kirloskar Electric Co (KECL) appears to be trading above calculated value by approximately 60.0%.
KECL Financial Health — Key Ratios vs Industry Benchmarks
Kirloskar Electric Co financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.70 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 34.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.02x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
KECL Cash Flow Quality — Operating & Free Cash Flow
Kirloskar Electric Co operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹36 Cr | ₹36 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹37 Cr | ₹36 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹35 Cr | ₹35 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹30 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |