Kirloskar Electric Co Intrinsic Value
KECL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹72.00 | ₹57.60 - ₹86.40 | -29.4% | EPS: ₹6.00, Sector P/E: 12x |
| Book Value Method | asset | ₹20.40 | ₹18.36 - ₹22.44 | -80.0% | Book Value/Share: ₹17.42, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹74.18 | ₹66.76 - ₹81.60 | -27.3% | Revenue/Share: ₹92.73, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹59.55 | ₹53.59 - ₹65.50 | -41.6% | EBITDA: ₹72.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹49.98 | ₹39.98 - ₹59.98 | -51.0% | CF Growth: 4.7%, Discount: 15% |
| PEG Ratio Method | growth | ₹38.40 | ₹34.56 - ₹42.24 | -62.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹49.44 | ₹44.50 - ₹54.38 | -51.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹96.97 | ₹87.27 - ₹106.67 | -4.9% | ROE: 34.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹34.85 | ₹31.37 - ₹38.34 | -65.8% | EPS: ₹6.00, BVPS: ₹17.42 |
Want to compare with current market value? Check KECL share price latest .
Valuation Comparison Chart
KECL Intrinsic Value Analysis
What is the intrinsic value of KECL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kirloskar Electric Co (KECL) is ₹49.98 (median value). With the current market price of ₹102.00, this represents a -51.0% variance from our estimated fair value.
The valuation range spans from ₹20.40 to ₹96.97, indicating ₹20.40 - ₹96.97.
Is KECL undervalued or overvalued?
Based on our multi-method analysis, Kirloskar Electric Co (KECL) appears to be trading above calculated value by approximately 51.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.70 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 5.23 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 34.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.02x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Kirloskar Electric Co
Additional stock information and data for KECL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹36 Cr | ₹36 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹37 Cr | ₹36 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹35 Cr | ₹35 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹30 Cr | ₹30 Cr | Positive Free Cash Flow | 8/10 |