Kirloskar Brothers Complete Financial Statements

KIRLOSBROS • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Kirloskar Brothers (KIRLOSBROS). Downloads include all available records across all periods. For market performance, see the KIRLOSBROS stock price today .

Profitability Ratios

Net Profit Margin 6.88% 2025 data
EBITDA Margin 12.05% 2025 data
Operating Margin 11.00% 2025 data
Return on Assets 1.96% 2025 data
Return on Equity 3.43% 2025 data

Balance Sheet Ratios

Current Ratio 12.14 2025 data
Debt to Equity 1.74 2025 data
Equity Ratio 57.31% 2025 data
Asset Turnover 0.29 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-0.4%
Year-over-Year
Net Profit Growth
-25.8%
Year-over-Year
EBITDA Growth
-19.7%
Year-over-Year
Expense Growth
+2.8%
Year-over-Year
Assets Growth
+10.3%
Year-over-Year
Equity Growth
+21.9%
Year-over-Year
Liabilities Growth
+10.3%
Year-over-Year
Operating Cash Flow Growth
+2.7%
Year-over-Year
Investing Cash Flow Growth
-28.3%
Year-over-Year
Financing Cash Flow Growth
+37.4%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 1,046 1,307 995 1,050 1,260 1,046 1,161 915 1,138 910 981 868 958 791 962 754 880 644 741 650 794 468 772 731 1,017 750 899 679 709 816
Expenses 919 1,094 868 894 1,033 919 985 818 980 790 841 801 860 743 812 715 770 601 682 585 717 456 666 694 927 724 793 656 672 797
EBITDA 126 213 127 157 227 127 177 97 158 121 140 67 98 48 149 39 111 42 59 65 77 12 107 36 91 26 106 23 37 19
Operating Profit Margin % 11.00% 15.00% 11.00% 14.00% 16.00% 11.00% 14.00% 10.00% 13.00% 12.00% 13.00% 7.00% 10.00% 5.00% 15.00% 5.00% 10.00% 4.00% 6.00% 9.00% 9.00% 0.00% 13.00% 4.00% 9.00% 1.00% 11.00% 3.00% 3.00% 2.00%
Depreciation 24 24 23 22 21 21 23 19 18 18 21 17 17 16 18 15 17 16 20 17 23 17 17 15 15 16 18 15 15 18
Interest 7 6 6 6 8 6 8 6 8 8 5 8 8 7 12 7 9 8 10 13 11 14 8 13 12 13 14 11 9 12
Profit Before Tax 96 184 98 129 199 100 146 73 132 95 114 42 73 25 119 16 85 18 29 35 43 -19 82 8 64 -4 74 -3 14 -12
Tax 24 46 31 32 46 34 28 22 32 31 32 11 18 9 31 10 2 6 7 9 20 -1 11 15 21 2 12 5 9 4
Net Profit 72 138 68 97 153 66 119 51 101 64 82 31 55 16 89 6 83 12 22 26 23 -18 70 -7 43 -6 62 -8 5 -16
Earnings Per Share (₹) 8.94 17.27 8.40 12.06 19.16 8.20 14.76 6.35 12.62 8.02 10.31 3.87 6.86 1.94 11.16 0.76 10.44 1.52 2.73 3.24 2.90 -2.27 8.88 -0.93 5.45 -0.72 7.81 -0.99 0.64 -2.00

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 3,666 3,325 3,016 2,862 2,715 2,848 2,666 2,555 2,451 2,459 2,625
Current Assets 2,514 2,387 2,127 2,014 1,866 2,028 1,936 1,818 1,600 1,549 1,758
Fixed Assets 655 634 532 532 481 501 457 461 480 503 571
Capital Work in Progress 34 32 82 27 73 51 25 13 4 6 12
Investments 619 410 317 333 195 104 57 50 46 40 0
Other Assets 2,358 2,249 2,085 1,970 1,966 2,191 2,127 2,031 1,921 1,909 2,042
LIABILITIES
Total Liabilities 3,666 3,325 3,016 2,862 2,715 2,848 2,666 2,555 2,451 2,459 2,625
Current Liabilities 207 196 253 254 149 199 132 156 170 230 181
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 2,101 1,724 1,407 1,180 1,107 946 912 946 901 925 1,015
Share Capital 16 16 16 16 16 16 16 16 16 16 16
Reserves & Surplus 2,077 1,703 1,388 1,162 1,089 927 893 927 882 907 996

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 386 376 329 114 317 305 62 110 100 97 127
Investing Activities -236 -184 -73 -183 -145 -172 -57 -44 -35 -47 -134
Financing Activities -92 -147 -169 30 -315 125 -23 -52 -58 -50 -2
Net Cash Flow 57 45 87 -39 -143 259 -19 14 8 0 -9