Kiri Industries Complete Financial Statements

KIRIINDUS • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Kiri Industries (KIRIINDUS). Downloads include all available records across all periods. For market performance, see the KIRIINDUS stock price today .

Profitability Ratios

Net Profit Margin 9.35% 2025 data
EBITDA Margin -6.07% 2025 data
Operating Margin -6.00% 2025 data
Return on Assets 0.42% 2025 data
Return on Equity 0.62% 2025 data

Balance Sheet Ratios

Current Ratio 0.56 2025 data
Debt to Equity 1.46 2025 data
Equity Ratio 68.72% 2025 data
Asset Turnover 0.05 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+21.6%
Year-over-Year
Net Profit Growth
-75.0%
Year-over-Year
EBITDA Growth
-550.0%
Year-over-Year
Expense Growth
+27.5%
Year-over-Year
Assets Growth
+40.4%
Year-over-Year
Equity Growth
+16.6%
Year-over-Year
Liabilities Growth
+40.4%
Year-over-Year
Operating Cash Flow Growth
-344.2%
Year-over-Year
Investing Cash Flow Growth
-3003.4%
Year-over-Year
Financing Cash Flow Growth
+2288.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 214 211 237 176 275 198 271 233 225 229 168 242 418 277 204 358 363 293 430 176 300 109 311 326 387 367 317 373 329 334 302 268 298 273 248 279 266 293 257 281 156 197 297
Expenses 227 210 218 178 264 183 223 240 227 226 180 249 392 285 221 330 314 273 381 175 268 114 271 274 339 305 274 300 284 266 258 219 254 227 207 239 234 250 224 249 124 171 265
EBITDA -13 1 19 -2 11 14 48 -8 -2 3 -12 -7 25 -8 -17 28 50 21 49 0 33 -5 40 53 48 62 44 73 45 68 44 49 44 46 42 40 32 44 34 32 31 27 32
Operating Profit Margin % -6.00% -2.00% -8.00% -3.00% 2.00% 0.00% -25.00% -4.00% -2.00% 1.00% -13.00% -3.00% 6.00% -3.00% -8.00% 8.00% 14.00% 7.00% 11.00% 0.00% 10.00% -5.00% 13.00% 16.00% 12.00% 17.00% 13.00% 20.00% 14.00% 20.00% 15.00% 18.00% 14.00% 17.00% 17.00% 14.00% 10.00% 15.00% 13.00% 10.00% 17.00% 11.00% 11.00%
Depreciation 12 11 12 11 12 11 11 12 12 12 11 12 12 12 12 13 14 13 13 10 11 10 12 11 11 11 11 9 11 8 10 8 9 8 8 7 4 7 7 8 7 7 8
Interest 61 54 60 18 8 6 50 5 2 4 6 1 1 1 2 1 1 1 1 1 2 1 1 1 1 1 1 1 1 1 1 1 2 1 1 3 14 3 2 20 26 22 18
Profit Before Tax -85 -64 -53 -31 -9 -2 -14 -26 -16 -13 -30 -21 12 -22 -31 14 35 7 35 -11 20 -16 26 40 37 50 31 63 34 59 33 40 34 38 33 31 15 34 25 5 1 3 7
Tax -105 21 -63 -111 1 -94 -191 -44 46 -10 -164 -81 -79 -75 -85 -87 -81 -84 -71 -56 -92 42 -122 -74 62 38 -105 -49 -86 -28 41 -52 -20 -66 -8 -55 -60 -48 -19 -43 -49 -67 -63
Net Profit 20 -85 10 80 -10 92 177 19 -62 -3 135 61 91 54 54 101 116 91 106 45 112 -58 149 114 -26 13 137 112 120 86 -9 93 54 104 42 86 75 82 44 47 50 70 70
Earnings Per Share (₹) -4.74 -15.37 1.91 15.49 -1.97 15.08 28.47 3.63 -11.77 -0.49 24.38 11.70 18.00 10.32 10.42 26.20 34.54 26.85 26.51 13.43 33.13 -17.17 44.26 35.04 -8.27 4.02 40.70 35.81 41.89 27.51 -2.76 33.26 19.69 37.25 14.52 30.92 29.65 29.36 15.81 17.84 22.01 30.86 26.40

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 4,725 3,365 3,205 3,074 2,700 2,404 2,058 1,828 1,477 1,339 1,556
Current Assets 686 237 537 579 542 512 491 412 316 418 680
Fixed Assets 806 437 510 546 563 512 484 412 376 333 368
Capital Work in Progress 63 68 73 63 58 79 38 32 36 6 89
Investments 3,152 2,528 1,992 1,781 1,445 1,214 954 948 717 0 0
Other Assets 705 332 630 685 634 599 583 436 348 1,001 1,100
LIABILITIES
Total Liabilities 4,725 3,365 3,205 3,074 2,700 2,404 2,058 1,828 1,477 1,339 1,556
Current Liabilities 1,235 32 51 35 113 116 173 195 202 303 765
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 3,247 2,784 2,679 2,573 2,184 1,933 1,567 1,405 1,040 645 447
Share Capital 56 52 52 52 34 34 31 30 32 31 27
Reserves & Surplus 3,012 2,732 2,628 2,521 2,125 1,875 1,509 1,280 880 596 369

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -342 -77 89 92 72 124 141 64 206 227 -83
Investing Activities -842 29 -18 -29 -70 -104 -119 -66 -105 -212 -247
Financing Activities 1,194 50 -57 -57 -7 -27 -16 2 -119 1 325
Net Cash Flow 10 2 14 6 -5 -7 7 0 -19 16 -6