Kings Infra Ventures Intrinsic Value

KINGSINFR • Food Products
Current Stock Price
₹135.90
Primary Intrinsic Value
₹83.04
Market Cap
₹339.8 Cr
-58.0% Downside
Median Value
₹57.02
Value Range
₹28 - ₹102
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

KINGSINFR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹83.04 ₹66.43 - ₹99.65 -38.9% EPS: ₹6.92, Sector P/E: 12x
Book Value Method asset ₹28.40 ₹25.56 - ₹31.24 -79.1% Book Value/Share: ₹28.40, P/B: 1.0x
Revenue Multiple Method revenue ₹56.32 ₹50.69 - ₹61.95 -58.6% Revenue/Share: ₹70.40, P/S: 0.8x
EBITDA Multiple Method earnings ₹76.14 ₹68.53 - ₹83.75 -44.0% EBITDA: ₹32.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹44.29 ₹39.86 - ₹48.72 -67.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹57.02 ₹51.32 - ₹62.72 -58.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹102.40 ₹92.16 - ₹112.64 -24.7% ROE: 22.5%, P/E Multiple: 16x
Graham Defensive Method conservative ₹56.80 ₹51.12 - ₹62.48 -58.2% EPS: ₹6.92, BVPS: ₹28.40
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KINGSINFR share price latest .

Valuation Comparison Chart

KINGSINFR Intrinsic Value Analysis

What is the intrinsic value of KINGSINFR?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Kings Infra Ventures (KINGSINFR) is ₹57.02 (median value). With the current market price of ₹135.90, this represents a -58.0% variance from our estimated fair value.

The valuation range spans from ₹28.40 to ₹102.40, indicating ₹28.40 - ₹102.40.

Is KINGSINFR undervalued or overvalued?

Based on our multi-method analysis, Kings Infra Ventures (KINGSINFR) appears to be trading above calculated value by approximately 58.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.38 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.99 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 22.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.25x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-4 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2023 ₹-2 Cr ₹-4 Cr Negative Cash Flow 3/10