Kingfa Science & Technology Intrinsic Value

KINGFA • Industrial Products
Current Stock Price
₹4410.40
Primary Intrinsic Value
₹1516.80
Market Cap
₹5292 Cr
-65.6% Downside
Median Value
₹1516.80
Value Range
₹882 - ₹2205
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

KINGFA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1516.80 ₹1213.44 - ₹1820.16 -65.6% EPS: ₹126.40, Sector P/E: 12x
Book Value Method asset ₹882.08 ₹793.87 - ₹970.29 -80.0% Book Value/Share: ₹607.50, P/B: 1.0x
Revenue Multiple Method revenue ₹1323.12 ₹1190.81 - ₹1455.43 -70.0% Revenue/Share: ₹1542.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹1764.16 ₹1587.74 - ₹1940.58 -60.0% EBITDA: ₹244.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1764.16 ₹1411.33 - ₹2116.99 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹2022.40 ₹1820.16 - ₹2224.64 -54.1% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹1323.12 ₹1190.81 - ₹1455.43 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹2205.20 ₹1984.68 - ₹2425.72 -50.0% ROE: 21.5%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1323.12 ₹1190.81 - ₹1455.43 -70.0% EPS: ₹126.40, BVPS: ₹607.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KINGFA share price latest .

Valuation Comparison Chart

KINGFA Intrinsic Value Analysis

What is the intrinsic value of KINGFA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kingfa Science & Technology (KINGFA) is ₹1516.80 (median value). With the current market price of ₹4410.40, this represents a -65.6% variance from our estimated fair value.

The valuation range spans from ₹882.08 to ₹2205.20, indicating ₹882.08 - ₹2205.20.

Is KINGFA undervalued or overvalued?

Based on our multi-method analysis, Kingfa Science & Technology (KINGFA) appears to be trading above calculated value by approximately 65.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 170.80 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.59 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 21.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.60x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹60 Cr ₹45 Cr Positive Free Cash Flow 8/10
March 2024 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2023 ₹27 Cr ₹21 Cr Positive Free Cash Flow 8/10
March 2022 ₹38 Cr ₹29 Cr Positive Free Cash Flow 8/10
March 2021 ₹-2 Cr ₹-9 Cr Negative Cash Flow 3/10