Kingfa Science & Technology Intrinsic Value

KINGFA • Industrial Products
Current Stock Price
₹4229.60
Primary Intrinsic Value
₹1574.40
Market Cap
₹5076 Cr
-62.8% Downside
Median Value
₹1574.40
Value Range
₹846 - ₹2240
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

KINGFA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1574.40 ₹1259.52 - ₹1889.28 -62.8% EPS: ₹131.20, Sector P/E: 12x
Book Value Method asset ₹845.92 ₹761.33 - ₹930.51 -80.0% Book Value/Share: ₹607.50, P/B: 1.0x
Revenue Multiple Method revenue ₹1268.88 ₹1141.99 - ₹1395.77 -70.0% Revenue/Share: ₹1585.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹1691.84 ₹1522.66 - ₹1861.02 -60.0% EBITDA: ₹256.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1691.84 ₹1353.47 - ₹2030.21 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹2099.20 ₹1889.28 - ₹2309.12 -50.4% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹1268.88 ₹1141.99 - ₹1395.77 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹2240.00 ₹2016.00 - ₹2464.00 -47.0% ROE: 23.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1268.88 ₹1141.99 - ₹1395.77 -70.0% EPS: ₹131.20, BVPS: ₹607.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

KINGFA Intrinsic Value Analysis

What is the intrinsic value of KINGFA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kingfa Science & Technology (KINGFA) is ₹1574.40 (median value). With the current market price of ₹4229.60, this represents a -62.8% variance from our estimated fair value.

The valuation range spans from ₹845.92 to ₹2240.00, indicating ₹845.92 - ₹2240.00.

Is KINGFA undervalued or overvalued?

Based on our multi-method analysis, Kingfa Science & Technology (KINGFA) appears to be trading above calculated value by approximately 62.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 170.80 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 23.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.65x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹60 Cr ₹45 Cr Positive Free Cash Flow 8/10
March 2024 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2023 ₹27 Cr ₹21 Cr Positive Free Cash Flow 8/10
March 2022 ₹38 Cr ₹29 Cr Positive Free Cash Flow 8/10
March 2021 ₹-2 Cr ₹-9 Cr Negative Cash Flow 3/10