Kinetic Engineering Intrinsic Value

KINETICENG • Automobiles
Current Stock Price
₹317.20
Primary Intrinsic Value
₹63.44
Market Cap
₹729.6 Cr
-60.0% Downside
Median Value
₹126.88
Value Range
₹63 - ₹127
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

KINETICENG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹63.44 ₹57.10 - ₹69.78 -80.0% Book Value/Share: ₹50.87, P/B: 1.0x
Revenue Multiple Method revenue ₹95.16 ₹85.64 - ₹104.68 -70.0% Revenue/Share: ₹69.57, P/S: 0.8x
EBITDA Multiple Method earnings ₹126.88 ₹114.19 - ₹139.57 -60.0% EBITDA: ₹12.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹126.88 ₹101.50 - ₹152.26 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KINETICENG share price latest .

Valuation Comparison Chart

KINETICENG Intrinsic Value Analysis

What is the intrinsic value of KINETICENG?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Kinetic Engineering (KINETICENG) is ₹126.88 (median value). With the current market price of ₹317.20, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹63.44 to ₹126.88, indicating ₹63.44 - ₹126.88.

Is KINETICENG undervalued or overvalued?

Based on our multi-method analysis, Kinetic Engineering (KINETICENG) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.93 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.03 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.68x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-22 Cr ₹-31 Cr Negative Cash Flow 3/10
March 2024 ₹11 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2023 ₹15 Cr ₹13 Cr Positive Free Cash Flow 8/10