3B BlackBio DX Intrinsic Value
3B BlackBio DX (3BBLACKBIO) median intrinsic value is ₹533.33 from 9 valuation models (range ₹301–₹1067), vs current price ₹1246.30 — -57.2% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit 3B BlackBio DX stock price NSE .
3BBLACKBIO Valuation Methods Summary — DCF, Graham Number & P/E
3B BlackBio DX intrinsic value across 9 models vs current price ₹1246.30 — upside/downside and value range per method. Browse 3BBLACKBIO cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹842.40 | ₹673.92 - ₹1010.88 | -32.4% | EPS: ₹70.20, Sector P/E: 12x |
| Book Value Method | asset | ₹301.11 | ₹271.00 - ₹331.22 | -75.8% | Book Value/Share: ₹301.11, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹373.89 | ₹336.50 - ₹411.28 | -70.0% | Revenue/Share: ₹173.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹533.33 | ₹480.00 - ₹586.66 | -57.2% | EBITDA: ₹80.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹498.52 | ₹398.82 - ₹598.22 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹449.28 | ₹404.35 - ₹494.21 | -64.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹578.45 | ₹520.61 - ₹636.30 | -53.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1066.67 | ₹960.00 - ₹1173.34 | -14.4% | ROE: 22.1%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹602.22 | ₹542.00 - ₹662.44 | -51.7% | EPS: ₹70.20, BVPS: ₹301.11 |
3BBLACKBIO Intrinsic Value vs Market Price — All Valuation Models
3B BlackBio DX fair value range ₹301–₹1067 vs current market price ₹1246.30 across 9 valuation models. Compare with 3BBLACKBIO DCF to assess whether the stock is under or overvalued.
3BBLACKBIO Intrinsic Value Analysis — Undervalued or Overvalued?
3B BlackBio DX median intrinsic value ₹533.33, current price ₹1246.30 — Trading Above Calculated Value by 57.2%, margin of safety -100.0%.
What is the intrinsic value of 3BBLACKBIO?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of 3B BlackBio DX (3BBLACKBIO) is ₹533.33 (median value). With the current market price of ₹1246.30, this represents a -57.2% variance from our estimated fair value.
The valuation range spans from ₹301.11 to ₹1066.67, indicating ₹301.11 - ₹1066.67.
Is 3BBLACKBIO undervalued or overvalued?
Based on our multi-method analysis, 3B BlackBio DX (3BBLACKBIO) appears to be trading above calculated value by approximately 57.2%.
3BBLACKBIO Financial Health — Key Ratios vs Industry Benchmarks
3B BlackBio DX financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 22.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 22.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 43.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.53x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
3BBLACKBIO Cash Flow Quality — Operating & Free Cash Flow
3B BlackBio DX operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹43 Cr | ₹26 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹27 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹20 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹37 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹98 Cr | ₹63 Cr | Positive Free Cash Flow | 8/10 |