Khyati Multimedia Entertainment Intrinsic Value

Khyati Multimedia Entertainment (KHYATI) median intrinsic value is ₹1.82 from 6 valuation models (range ₹1–₹3), vs current price ₹2.81 — -35.2% downside (Trading Above Calculated Value), margin of safety -54.4%. See KHYATI book value to compare market price against book value per share.

Market Price (CMP)
₹2.81
Primary Intrinsic Value
₹2.40
Market Cap
₹3.1 Cr
-35.2% Downside
Median Value
₹1.82
Value Range
₹1 - ₹3
Assessment
Trading Above Calculated Value
Safety Margin
-54.4%

KHYATI Valuation Methods Summary — DCF, Graham Number & P/E

Khyati Multimedia Entertainment intrinsic value across 6 models vs current price ₹2.81 — upside/downside and value range per method. Check Khyati Multimedia Entertainmen market cap to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.40 ₹1.92 - ₹2.88 -14.6% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹0.91 ₹0.82 - ₹1.00 -67.6% Book Value/Share: ₹0.91, P/B: 1.0x
Revenue Multiple Method revenue ₹0.84 ₹0.76 - ₹0.92 -70.1% Revenue/Share: ₹0.91, P/S: 0.8x
PEG Ratio Method growth ₹3.20 ₹2.88 - ₹3.52 +13.9% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹1.65 ₹1.48 - ₹1.81 -41.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹1.82 ₹1.64 - ₹2.00 -35.2% EPS: ₹0.20, BVPS: ₹0.91
Method Types: Earnings Asset DCF Growth Dividend Conservative

KHYATI Intrinsic Value vs Market Price — All Valuation Models

Khyati Multimedia Entertainment fair value range ₹1–₹3 vs current market price ₹2.81 across 6 valuation models. For current market price and key ratios, visit Khyati Multimedia Entertainmen share price chart.

KHYATI Intrinsic Value Analysis — Undervalued or Overvalued?

Khyati Multimedia Entertainment median intrinsic value ₹1.82, current price ₹2.81 — Trading Above Calculated Value by 35.2%, margin of safety -54.4%.

What is the intrinsic value of KHYATI?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Khyati Multimedia Entertainment (KHYATI) is ₹1.82 (median value). With the current market price of ₹2.81, this represents a -35.2% variance from our estimated fair value.

The valuation range spans from ₹0.84 to ₹3.20, indicating ₹0.84 - ₹3.20.

Is KHYATI undervalued or overvalued?

Based on our multi-method analysis, Khyati Multimedia Entertainment (KHYATI) appears to be trading above calculated value by approximately 35.2%.

KHYATI Financial Health — Key Ratios vs Industry Benchmarks

Khyati Multimedia Entertainment financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Operating Margin 20.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.33x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

KHYATI Cash Flow Quality — Operating & Free Cash Flow

Khyati Multimedia Entertainment operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10