Khyati Multimedia Entertainment Intrinsic Value
Khyati Multimedia Entertainment (KHYATI) median intrinsic value is ₹1.40 from 6 valuation models (range ₹1–₹2), vs current price ₹3.40 — -58.8% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse KHYATI institutional holdings to track promoter, FII and institutional holdings.
KHYATI Valuation Methods Summary — DCF, Graham Number & P/E
Khyati Multimedia Entertainment intrinsic value across 6 models vs current price ₹3.40 — upside/downside and value range per method. Read Khyati Multimedia Entertainmen dividend payments for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹2.04 | ₹1.63 - ₹2.45 | -40.0% | EPS: ₹0.17, Sector P/E: 12x |
| Book Value Method | asset | ₹0.91 | ₹0.82 - ₹1.00 | -73.2% | Book Value/Share: ₹0.91, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1.02 | ₹0.92 - ₹1.12 | -70.0% | Revenue/Share: ₹0.91, P/S: 0.8x |
| PEG Ratio Method | growth | ₹1.09 | ₹0.98 - ₹1.20 | -67.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1.40 | ₹1.26 - ₹1.54 | -58.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹1.82 | ₹1.64 - ₹2.00 | -46.5% | EPS: ₹0.17, BVPS: ₹0.91 |
KHYATI Intrinsic Value vs Market Price — All Valuation Models
Khyati Multimedia Entertainment fair value range ₹1–₹2 vs current market price ₹3.40 across 6 valuation models. For current market price and key ratios, visit Khyati Multimedia Entertainmen share price chart.
KHYATI Intrinsic Value Analysis — Undervalued or Overvalued?
Khyati Multimedia Entertainment median intrinsic value ₹1.40, current price ₹3.40 — Trading Above Calculated Value by 58.8%, margin of safety -100.0%.
What is the intrinsic value of KHYATI?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Khyati Multimedia Entertainment (KHYATI) is ₹1.40 (median value). With the current market price of ₹3.40, this represents a -58.8% variance from our estimated fair value.
The valuation range spans from ₹0.91 to ₹2.04, indicating ₹0.91 - ₹2.04.
Is KHYATI undervalued or overvalued?
Based on our multi-method analysis, Khyati Multimedia Entertainment (KHYATI) appears to be trading above calculated value by approximately 58.8%.
KHYATI Financial Health — Key Ratios vs Industry Benchmarks
Khyati Multimedia Entertainment financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Operating Margin | 57.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.33x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
KHYATI Cash Flow Quality — Operating & Free Cash Flow
Khyati Multimedia Entertainment operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |