Khandelwal Extractions Intrinsic Value

ZKHANDEN • FMCG
Current Stock Price
₹128.40
Primary Intrinsic Value
₹38.52
Market Cap
₹12.8 Cr
-70.0% Downside
Median Value
₹38.52
Value Range
₹30 - ₹39
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ZKHANDEN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹38.52 ₹30.82 - ₹46.22 -70.0% EPS: ₹1.90, Sector P/E: 12x
Book Value Method asset ₹30.00 ₹27.00 - ₹33.00 -76.6% Book Value/Share: ₹30.00, P/B: 1.0x
Revenue Multiple Method revenue ₹38.52 ₹34.67 - ₹42.37 -70.0% Revenue/Share: ₹10.00, P/S: 0.8x
PEG Ratio Method growth ₹38.52 ₹34.67 - ₹42.37 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹38.52 ₹34.67 - ₹42.37 -70.0% Revenue Growth: -15.9%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹38.52 ₹34.67 - ₹42.37 -70.0% EPS: ₹1.90, BVPS: ₹30.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ZKHANDEN share price latest .

Valuation Comparison Chart

ZKHANDEN Intrinsic Value Analysis

What is the intrinsic value of ZKHANDEN?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Khandelwal Extractions (ZKHANDEN) is ₹38.52 (median value). With the current market price of ₹128.40, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹30.00 to ₹38.52, indicating ₹30.00 - ₹38.52.

Is ZKHANDEN undervalued or overvalued?

Based on our multi-method analysis, Khandelwal Extractions (ZKHANDEN) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.33 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 21.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.25x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10