Keynote Financial Services Intrinsic Value

KEYFINSERV • Financial Services
Current Stock Price
₹295.85
Primary Intrinsic Value
₹184.00
Market Cap
₹177.5 Cr
-37.8% Downside
Median Value
₹184.00
Value Range
₹118 - ₹184
Assessment
Trading Above Calculated Value
Safety Margin
-60.8%

KEYFINSERV Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹184.00 ₹165.60 - ₹202.40 -37.8% Book Value/Share: ₹230.00, P/B: 0.8x
Simple DCF (5Y) dcf ₹118.34 ₹94.67 - ₹142.01 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KEYFINSERV share price latest .

Valuation Comparison Chart

KEYFINSERV Intrinsic Value Analysis

What is the intrinsic value of KEYFINSERV?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Keynote Financial Services (KEYFINSERV) is ₹184.00 (median value). With the current market price of ₹295.85, this represents a -37.8% variance from our estimated fair value.

The valuation range spans from ₹118.34 to ₹184.00, indicating ₹118.34 - ₹184.00.

Is KEYFINSERV undervalued or overvalued?

Based on our multi-method analysis, Keynote Financial Services (KEYFINSERV) appears to be trading above calculated value by approximately 37.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.10 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -2.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 364.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹7 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2024 ₹6 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹21 Cr ₹20 Cr Positive Free Cash Flow 8/10
March 2022 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2021 ₹-9 Cr ₹-17 Cr Negative Cash Flow 3/10