HomeStock ScreenerKey CorpIntrinsic Value

Key Corp Intrinsic Value

Key Corp (KEYCORP) median intrinsic value is ₹90.67 from 1 valuation models (range ₹91–₹91), vs current price ₹69.50 — +30.5% upside (Trading Below Calculated Value), margin of safety 23.3%. For current market price and key ratios, visit Key Corp share price screener.

Current Stock Price
₹69.50
Primary Intrinsic Value
₹90.67
Market Cap
₹41.7 Cr
+30.5% Upside
Median Value
₹90.67
Value Range
₹91 - ₹91
Assessment
Trading Below Calculated Value
Safety Margin
23.3%

KEYCORP Valuation Methods Summary — DCF, Graham Number & P/E

Key Corp intrinsic value across 1 models vs current price ₹69.50 — upside/downside and value range per method. Browse KEYCORP income statement for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹90.67 ₹81.60 - ₹99.74 +30.5% Book Value/Share: ₹113.33, P/B: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

KEYCORP Intrinsic Value vs Market Price — All Valuation Models

Key Corp fair value range ₹91–₹91 vs current market price ₹69.50 across 1 valuation models. Also explore KEYCORP share price data to track price trends across different timeframes.

KEYCORP Intrinsic Value Analysis — Undervalued or Overvalued?

Key Corp median intrinsic value ₹90.67, current price ₹69.50 — Trading Below Calculated Value by 30.5%, margin of safety 23.3%.

What is the intrinsic value of KEYCORP?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Key Corp (KEYCORP) is ₹90.67 (median value). With the current market price of ₹69.50, this represents a +30.5% variance from our estimated fair value.

The valuation range spans from ₹90.67 to ₹90.67, indicating ₹90.67 - ₹90.67.

Is KEYCORP undervalued or overvalued?

Based on our multi-method analysis, Key Corp (KEYCORP) appears to be trading below calculated value by approximately 30.5%.

KEYCORP Financial Health — Key Ratios vs Industry Benchmarks

Key Corp financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity -4.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -722.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level

KEYCORP Cash Flow Quality — Operating & Free Cash Flow

Key Corp operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10