Key Corp Intrinsic Value

KEYCORP • Financial Services
Current Stock Price
₹92.05
Primary Intrinsic Value
₹90.67
Market Cap
₹55.2 Cr
-1.5% Downside
Median Value
₹90.67
Value Range
₹91 - ₹91
Assessment
Trading Near Calculated Value
Safety Margin
-1.5%

KEYCORP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹90.67 ₹81.60 - ₹99.74 -1.5% Book Value/Share: ₹113.33, P/B: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KEYCORP share price latest .

Valuation Comparison Chart

KEYCORP Intrinsic Value Analysis

What is the intrinsic value of KEYCORP?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Key Corp (KEYCORP) is ₹90.67 (median value). With the current market price of ₹92.05, this represents a -1.5% variance from our estimated fair value.

The valuation range spans from ₹90.67 to ₹90.67, indicating ₹90.67 - ₹90.67.

Is KEYCORP undervalued or overvalued?

Based on our multi-method analysis, Key Corp (KEYCORP) appears to be trading near calculated value by approximately 1.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Return on Equity -7.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 103.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio -0.06x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10