Kesoram Industries Intrinsic Value

KESORAMIND • Construction
Current Stock Price
₹8.08
Primary Intrinsic Value
₹14.53
Market Cap
₹251.3 Cr
+36.8% Upside
Median Value
₹11.05
Value Range
₹6 - ₹15
Assessment
Trading Below Calculated Value
Safety Margin
26.9%

KESORAMIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹14.53 ₹13.08 - ₹15.98 +79.8% Book Value/Share: ₹14.53, P/B: 1.0x
Revenue Multiple Method revenue ₹6.07 ₹5.46 - ₹6.68 -24.9% Revenue/Share: ₹7.59, P/S: 0.8x
Simple DCF (5Y) dcf ₹11.05 ₹8.84 - ₹13.26 +36.8% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KESORAMIND share price latest .

Valuation Comparison Chart

KESORAMIND Intrinsic Value Analysis

What is the intrinsic value of KESORAMIND?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Kesoram Industries (KESORAMIND) is ₹11.05 (median value). With the current market price of ₹8.08, this represents a +36.8% variance from our estimated fair value.

The valuation range spans from ₹6.07 to ₹14.53, indicating ₹6.07 - ₹14.53.

Is KESORAMIND undervalued or overvalued?

Based on our multi-method analysis, Kesoram Industries (KESORAMIND) appears to be trading below calculated value by approximately 36.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.89 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.80 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -23.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -34.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.29x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹37 Cr ₹37 Cr Positive Free Cash Flow 8/10
March 2024 ₹-77 Cr ₹-77 Cr Negative Cash Flow 3/10
March 2023 ₹131 Cr ₹131 Cr Positive Free Cash Flow 8/10
March 2022 ₹324 Cr ₹293 Cr Positive Free Cash Flow 8/10
March 2021 ₹259 Cr ₹184 Cr Positive Free Cash Flow 8/10