Kesar Enterprises Intrinsic Value

KESARENT • Consumer Goods
Current Stock Price
₹6.06
Primary Intrinsic Value
₹15.15
Market Cap
₹6.1 Cr
+150.0% Upside
Median Value
₹15.15
Value Range
₹12 - ₹15
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

KESARENT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹15.15 ₹13.63 - ₹16.67 +150.0% Book Value/Share: ₹119.00, P/B: 2.5x
Revenue Multiple Method revenue ₹12.12 ₹10.91 - ₹13.33 +100.0% Revenue/Share: ₹263.00, P/S: 1.5x
Simple DCF (5Y) dcf ₹15.15 ₹12.12 - ₹18.18 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KESARENT share price latest .

Valuation Comparison Chart

KESARENT Intrinsic Value Analysis

What is the intrinsic value of KESARENT?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Kesar Enterprises (KESARENT) is ₹15.15 (median value). With the current market price of ₹6.06, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹12.12 to ₹15.15, indicating ₹12.12 - ₹15.15.

Is KESARENT undervalued or overvalued?

Based on our multi-method analysis, Kesar Enterprises (KESARENT) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.88 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.39 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -57.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -35.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.50x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2024 ₹57 Cr ₹57 Cr Positive Free Cash Flow 8/10
March 2023 ₹12 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2022 ₹52 Cr ₹40 Cr Positive Free Cash Flow 8/10
March 2021 ₹63 Cr ₹52 Cr Positive Free Cash Flow 8/10