HomeStock ScreenerKeerthi IndustriesIntrinsic Value

Keerthi Industries Intrinsic Value

Keerthi Industries (KEERTHI) median intrinsic value is ₹32.50 from 3 valuation models (range ₹18–₹89), vs current price ₹44.33 — -26.7% downside (Trading Above Calculated Value), margin of safety -36.4%. Check KEERTHI company valuation to track the company's total market size over time.

Market Price (CMP)
₹44.33
Primary Intrinsic Value
₹32.50
Market Cap
₹35.5 Cr
-26.7% Downside
Median Value
₹32.50
Value Range
₹18 - ₹89
Assessment
Trading Above Calculated Value
Safety Margin
-36.4%

KEERTHI Valuation Methods Summary — DCF, Graham Number & P/E

Keerthi Industries intrinsic value across 3 models vs current price ₹44.33 — upside/downside and value range per method. See KEERTHI book value to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹32.50 ₹29.25 - ₹35.75 -26.7% Book Value/Share: ₹32.50, P/B: 1.0x
Revenue Multiple Method revenue ₹88.66 ₹79.79 - ₹97.53 +100.0% Revenue/Share: ₹115.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹17.73 ₹14.18 - ₹21.28 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

KEERTHI Intrinsic Value vs Market Price — All Valuation Models

Keerthi Industries fair value range ₹18–₹89 vs current market price ₹44.33 across 3 valuation models. For current market price and key ratios, visit Keerthi Industries stock price NSE.

KEERTHI Intrinsic Value Analysis — Undervalued or Overvalued?

Keerthi Industries median intrinsic value ₹32.50, current price ₹44.33 — Trading Above Calculated Value by 26.7%, margin of safety -36.4%.

What is the intrinsic value of KEERTHI?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Keerthi Industries (KEERTHI) is ₹32.50 (median value). With the current market price of ₹44.33, this represents a -26.7% variance from our estimated fair value.

The valuation range spans from ₹17.73 to ₹88.66, indicating ₹17.73 - ₹88.66.

Is KEERTHI undervalued or overvalued?

Based on our multi-method analysis, Keerthi Industries (KEERTHI) appears to be trading above calculated value by approximately 26.7%.

KEERTHI Financial Health — Key Ratios vs Industry Benchmarks

Keerthi Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.79 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -76.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -21.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.73x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

KEERTHI Cash Flow Quality — Operating & Free Cash Flow

Keerthi Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2025 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2024 ₹16 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2023 ₹6 Cr ₹-12 Cr Positive Operating Cash Flow 6/10
March 2022 ₹9 Cr ₹2 Cr Positive Free Cash Flow 7/10