KCP Intrinsic Value

KCP • Construction
Current Stock Price
₹174.22
Primary Intrinsic Value
₹122.88
Market Cap
₹226.5 Cr
+100.0% Upside
Median Value
₹348.44
Value Range
₹66 - ₹523
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

KCP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹122.88 ₹98.30 - ₹147.46 -29.5% EPS: ₹10.24, Sector P/E: 12x
Book Value Method asset ₹435.55 ₹392.00 - ₹479.11 +150.0% Book Value/Share: ₹1500.77, P/B: 1.0x
Revenue Multiple Method revenue ₹348.44 ₹313.60 - ₹383.28 +100.0% Revenue/Share: ₹1892.31, P/S: 0.8x
EBITDA Multiple Method earnings ₹348.44 ₹313.60 - ₹383.28 +100.0% EBITDA: ₹380.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹435.55 ₹348.44 - ₹522.66 +150.0% CF Growth: 7.2%, Discount: 15%
PEG Ratio Method growth ₹65.54 ₹58.99 - ₹72.09 -62.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹84.38 ₹75.94 - ₹92.82 -51.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹348.44 ₹313.60 - ₹383.28 +100.0% ROE: 10.0%, P/E Multiple: 12x
Graham Defensive Method conservative ₹522.66 ₹470.39 - ₹574.93 +200.0% EPS: ₹10.24, BVPS: ₹1500.77
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KCP share price latest .

Valuation Comparison Chart

KCP Intrinsic Value Analysis

What is the intrinsic value of KCP?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of KCP (KCP) is ₹348.44 (median value). With the current market price of ₹174.22, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹65.54 to ₹522.66, indicating ₹65.54 - ₹522.66.

Is KCP undervalued or overvalued?

Based on our multi-method analysis, KCP (KCP) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.96 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.59 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.79x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹160 Cr ₹119 Cr Positive Free Cash Flow 8/10
March 2024 ₹106 Cr ₹106 Cr Positive Free Cash Flow 8/10
March 2023 ₹-72 Cr ₹-72 Cr Negative Cash Flow 3/10
March 2022 ₹139 Cr ₹126 Cr Positive Free Cash Flow 8/10
March 2021 ₹130 Cr ₹130 Cr Positive Free Cash Flow 8/10