KBS India Intrinsic Value

KBSINDIA • Financial Services
Current Stock Price
₹1.75
Primary Intrinsic Value
₹5.25
Market Cap
₹1.6 Cr
+200.0% Upside
Median Value
₹5.25
Value Range
₹4 - ₹5
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

KBSINDIA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹5.25 ₹4.20 - ₹6.30 +200.0% EPS: ₹1.44, Sector P/E: 12x
Book Value Method asset ₹4.38 ₹3.94 - ₹4.82 +150.3% Book Value/Share: ₹27.78, P/B: 0.8x
Simple DCF (5Y) dcf ₹4.38 ₹3.50 - ₹5.26 +150.3% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹5.25 ₹4.73 - ₹5.78 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹5.25 ₹4.73 - ₹5.78 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹5.25 ₹4.73 - ₹5.78 +200.0% EPS: ₹1.44, BVPS: ₹27.78
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KBSINDIA share price latest .

Valuation Comparison Chart

KBSINDIA Intrinsic Value Analysis

What is the intrinsic value of KBSINDIA?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of KBS India (KBSINDIA) is ₹5.25 (median value). With the current market price of ₹1.75, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹4.38 to ₹5.25, indicating ₹4.38 - ₹5.25.

Is KBSINDIA undervalued or overvalued?

Based on our multi-method analysis, KBS India (KBSINDIA) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.04 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 145.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2020 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2019 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2018 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2017 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10