Dharan Infra-EPC Complete Financial Statements

DHARAN • Review detailed financials to uncover trends, confirm thesis & journal trades
5 Years of Data
2025 - 2021

Complete Financial Data Export

Export complete financial statements for Dharan Infra-EPC (DHARAN). Downloads include all available records across all periods. For market performance, see the DHARAN stock price today .

Profitability Ratios

Net Profit Margin -150.00% 2025 data
Operating Margin -107.00% 2025 data
Return on Assets -0.28% 2025 data
Return on Equity -0.34% 2025 data

Balance Sheet Ratios

Current Ratio 8.47 2025 data
Debt to Equity 1.20 2025 data
Equity Ratio 83.29% 2025 data
Asset Turnover 0.00 2025 data

Year-over-Year Growth Analysis

Comparing Mar 2024 vs Mar 2025
Revenue Growth
-86.7%
Year-over-Year
Net Profit Growth
+50.0%
Year-over-Year
EBITDA Growth
+100.0%
Year-over-Year
Expense Growth
-84.2%
Year-over-Year
Assets Growth
-3.1%
Year-over-Year
Equity Growth
-3.1%
Year-over-Year
Liabilities Growth
-3.1%
Year-over-Year
Operating Cash Flow Growth
-75.0%
Year-over-Year
Investing Cash Flow Growth
-98.5%
Year-over-Year
Financing Cash Flow Growth
+66.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021
Revenue 2 1 8 15 11 2 10 75 11 23 14 22 15 20 26 54 28 35
Expenses 3 9 6 19 23 25 9 70 21 46 9 22 11 22 17 31 16 25
EBITDA 0 -8 2 -4 -13 -23 1 5 -10 -23 5 -1 4 -3 10 22 12 10
Operating Profit Margin % -107.00% -7709.00% -4.00% -54.00% -148.00% -2215.00% 298.00% -11.00% -121.00% -263.00% 33.00% -5.00% 24.00% -25.00% 25.00% 39.00% 37.00% 22.00%
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 2 1 2 1 3 -3 3 3 3 7 4 4 2 3 3 4 3 4
Profit Before Tax -3 -8 0 -6 -15 -20 -2 2 -13 -29 1 -5 1 -6 6 18 9 6
Tax 0 0 0 0 0 0 0 0 0 0 0 5 0 0 2 5 3 2
Net Profit -3 -8 0 -6 -15 -20 -2 2 -13 -29 1 -10 1 -6 5 13 6 4
Earnings Per Share (₹) -0.01 0.22 -0.05 -0.05 -0.09 -0.08 -0.02 0.03 -0.16 -0.30 0.02 -0.16 0.03 -0.09 0.07 2.06 1.00 0.07

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021
ASSETS
Total Assets 1,059 1,093 1,128 327 314
Current Assets 991 1,014 362 249 258
Fixed Assets 1 1 1 1 1
Capital Work in Progress 0 0 0 0 0
Investments 16 24 683 29 56
Other Assets 1,042 1,068 444 297 257
LIABILITIES
Total Liabilities 1,059 1,093 1,128 327 314
Current Liabilities 117 104 79 110 102
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 882 910 933 140 123
Share Capital 261 110 67 62 12
Reserves & Surplus 32 61 75 78 111

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021
Operating Activities 17 68 -163 -20 35
Investing Activities 10 665 -654 37 -2
Financing Activities -16 -47 821 -17 -32
Net Cash Flow 12 686 3 0 0