Kaynes Technology India Complete Financial Statements
In FY2025, Kaynes Technology India (KAYNES) reported revenue ₹949 Cr, net profit ₹121 Cr and EPS ₹18.56, with a net profit margin of 12.8% and ROE of 4.3%. Full financial statements from FY2019 to FY2025 (7 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see KAYNES stock price BSE.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
KAYNES Revenue, Net Profit & EBITDA — Year-on-Year Growth
KAYNES YoY (Sept 2024 vs Sept 2025) — revenue +56.6%, net profit +101.7%, EBITDA +64.7%, expenses +54.7%. See Kaynes Technology India P/B valuation to compare market price against book value per share.
KAYNES Income Statement — Revenue, EBITDA & Net Profit
Kaynes Technology India revenue ₹949 Cr, EBITDA ₹191 Cr, net profit ₹121 Cr, EPS ₹18.56 (2025) — net profit margin 12.8%. Check KAYNES market value to track the company's total market size over time.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 949 | 1,005 | 701 | 849 | 606 | 667 | 532 | 686 | 370 | 372 | 305 | 519 | 274 | 238 | 200 | 292 | 186 |
| Expenses | 758 | 817 | 560 | 687 | 490 | 542 | 437 | 567 | 312 | 305 | 257 | 439 | 230 | 199 | 175 | 248 | 161 |
| EBITDA | 191 | 188 | 140 | 162 | 116 | 125 | 95 | 119 | 58 | 67 | 48 | 79 | 44 | 40 | 25 | 44 | 24 |
| Operating Profit Margin % | 16.00% | 17.00% | 17.00% | 15.00% | 14.00% | 15.00% | 13.00% | 14.00% | 14.00% | 16.00% | 14.00% | 14.00% | 16.00% | 17.00% | 12.00% | 14.00% | 12.00% |
| Depreciation | 17 | 17 | 16 | 20 | 9 | 7 | 8 | 11 | 7 | 5 | 5 | 6 | 5 | 4 | 5 | 5 | 4 |
| Interest | 23 | 30 | 28 | 25 | 22 | 15 | 23 | 27 | 12 | 8 | 11 | 15 | 10 | 7 | 7 | 9 | 7 |
| Profit Before Tax | 152 | 142 | 96 | 116 | 85 | 102 | 64 | 81 | 39 | 54 | 32 | 59 | 29 | 29 | 13 | 30 | 14 |
| Tax | 30 | 26 | 22 | 40 | 25 | 21 | 13 | 14 | 7 | 13 | 7 | 13 | 8 | 9 | 3 | 7 | 3 |
| Net Profit | 121 | 116 | 75 | 77 | 60 | 81 | 51 | 67 | 32 | 41 | 25 | 45 | 21 | 20 | 10 | 23 | 11 |
| Earnings Per Share (₹) | 18.56 | 18.12 | 11.63 | 11.34 | 9.38 | 13.13 | 7.93 | 10.39 | 5.55 | 8.62 | 4.23 | 7.72 | 4.52 | 4.77 | 2.14 | 4.74 | 2.53 |
KAYNES Balance Sheet — Assets, Liabilities & Shareholders' Equity
KAYNES total assets ₹4,641 Cr, total equity ₹2,844 Cr, total liabilities ₹ Cr (2025) — ROE 4.3%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Total Assets | 4,641 | 3,265 | 1,418 | 622 | 419 | 378 | 363 |
| Current Assets | 2,683 | 2,587 | 1,230 | 486 | 319 | 291 | 300 |
| Fixed Assets | 845 | 319 | 132 | 113 | 72 | 66 | 53 |
| Capital Work in Progress | 391 | 105 | 29 | 8 | 13 | 12 | 2 |
| Investments | 132 | 132 | 3 | 2 | 2 | 2 | 2 |
| Other Assets | 3,273 | 2,709 | 1,254 | 499 | 333 | 299 | 306 |
| LIABILITIES | |||||||
| Total Liabilities | |||||||
| Current Liabilities | 115 | 41 | 43 | 57 | 32 | 29 | 40 |
| Non-Current Liabilities | |||||||
| SHAREHOLDERS' EQUITY | |||||||
| Total Equity | 2,844 | 2,489 | 960 | 204 | 140 | 103 | 93 |
| Share Capital | 64 | 64 | 58 | 47 | 8 | 7 | 7 |
| Reserves & Surplus | 2,776 | 2,423 | 901 | 156 | 131 | 96 | 86 |
KAYNES Cash Flow Statement — Operating, Investing & Financing
Kaynes Technology India operating cash flow ₹-82 Cr, investing ₹-355 Cr, financing ₹465 Cr, net cash flow ₹28 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 |
|---|---|---|---|---|---|---|---|
| Operating Activities | -82 | 70 | -42 | 21 | 28 | 45 | -8 |
| Investing Activities | -355 | -1,505 | -494 | -45 | -24 | -10 | -41 |
| Financing Activities | 465 | 1,429 | 554 | 27 | -1 | -35 | 49 |
| Net Cash Flow | 28 | -7 | 19 | 4 | 2 | 0 | 0 |