Kaynes Technology India Complete Financial Statements

KAYNES • Review detailed financials to uncover trends, confirm thesis & journal trades
7 Years of Data
2025 - 2019

Complete Financial Data Export

Export complete financial statements for Kaynes Technology India (KAYNES). Downloads include all available records across all periods. For market performance, see the KAYNES stock price today .

Profitability Ratios

Net Profit Margin 12.75% 2025 data
EBITDA Margin 20.13% 2025 data
Operating Margin 16.00% 2025 data
Return on Assets 2.61% 2025 data
Return on Equity 4.25% 2025 data

Balance Sheet Ratios

Current Ratio 23.33 2025 data
Debt to Equity 1.63 2025 data
Equity Ratio 61.28% 2025 data
Asset Turnover 0.20 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+56.6%
Year-over-Year
Net Profit Growth
+101.7%
Year-over-Year
EBITDA Growth
+64.7%
Year-over-Year
Expense Growth
+54.7%
Year-over-Year
Assets Growth
+42.1%
Year-over-Year
Equity Growth
+14.3%
Year-over-Year
Liabilities Growth
+42.1%
Year-over-Year
Operating Cash Flow Growth
-217.1%
Year-over-Year
Investing Cash Flow Growth
+76.4%
Year-over-Year
Financing Cash Flow Growth
-67.5%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Dec 2021
Revenue 949 1,005 701 606 667 532 686 370 372 305 519 274 238 200 292 186
Expenses 758 817 560 490 542 437 567 312 305 257 439 230 199 175 248 161
EBITDA 191 188 140 116 125 95 119 58 67 48 79 44 40 25 44 24
Operating Profit Margin % 16.00% 17.00% 17.00% 14.00% 15.00% 13.00% 14.00% 14.00% 16.00% 14.00% 14.00% 16.00% 17.00% 12.00% 14.00% 12.00%
Depreciation 17 17 16 9 7 8 11 7 5 5 6 5 4 5 5 4
Interest 23 30 28 22 15 23 27 12 8 11 15 10 7 7 9 7
Profit Before Tax 152 142 96 85 102 64 81 39 54 32 59 29 29 13 30 14
Tax 30 26 22 25 21 13 14 7 13 7 13 8 9 3 7 3
Net Profit 121 116 75 60 81 51 67 32 41 25 45 21 20 10 23 11
Earnings Per Share (₹) 18.56 18.12 11.63 9.38 13.13 7.93 10.39 5.55 8.62 4.23 7.72 4.52 4.77 2.14 4.74 2.53

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019
ASSETS
Total Assets 4,641 3,265 1,418 622 419 378 363
Current Assets 2,683 2,587 1,230 486 319 291 300
Fixed Assets 845 319 132 113 72 66 53
Capital Work in Progress 391 105 29 8 13 12 2
Investments 132 132 3 2 2 2 2
Other Assets 3,273 2,709 1,254 499 333 299 306
LIABILITIES
Total Liabilities 4,641 3,265 1,418 622 419 378 363
Current Liabilities 115 41 43 57 32 29 40
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 2,844 2,489 960 204 140 103 93
Share Capital 64 64 58 47 8 7 7
Reserves & Surplus 2,776 2,423 901 156 131 96 86

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019
Operating Activities -82 70 -42 21 28 45 -8
Investing Activities -355 -1,505 -494 -45 -24 -10 -41
Financing Activities 465 1,429 554 27 -1 -35 49
Net Cash Flow 28 -7 19 4 2 0 0