Kaya Complete Financial Statements

KAYA • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Kaya (KAYA). Downloads include all available records across all periods. For market performance, see the KAYA stock price today .

Profitability Ratios

Net Profit Margin -32.76% 2025 data
EBITDA Margin 1.72% 2025 data
Operating Margin -6.00% 2025 data
Return on Assets -8.02% 2025 data

Balance Sheet Ratios

Current Ratio 0.28 2025 data
Equity Ratio -59.07% 2025 data
Asset Turnover 0.24 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+9.4%
Year-over-Year
Net Profit Growth
-18.8%
Year-over-Year
EBITDA Growth
-50.0%
Year-over-Year
Expense Growth
+9.6%
Year-over-Year
Assets Growth
-19.9%
Year-over-Year
Equity Growth
+38.3%
Year-over-Year
Liabilities Growth
-19.9%
Year-over-Year
Operating Cash Flow Growth
-97.4%
Year-over-Year
Investing Cash Flow Growth
+412.5%
Year-over-Year
Financing Cash Flow Growth
+2.6%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Jun 2015 Dec 2015
Revenue 58 63 53 53 54 165 75 52 94 61 55 92 85 94 102 89 92 69 93 78 92 30 90 102 105 103 105 109 101 105 106 103 117 104 102 104 105 100 100 92 88 98
Expenses 57 53 49 52 137 46 53 49 117 55 49 88 105 99 98 74 75 65 82 63 80 43 71 88 112 88 88 104 101 98 98 99 115 106 99 106 99 96 106 85 82 90
EBITDA 1 10 4 2 -83 119 21 3 -24 6 7 5 -20 -5 4 15 17 4 11 15 12 -13 19 15 -7 15 17 4 1 7 7 5 2 -2 3 -2 6 4 -6 7 5 8
Operating Profit Margin % -6.00% 3.00% 7.00% 2.00% -164.00% 11.00% 8.00% 4.00% -27.00% 8.00% 11.00% 4.00% -26.00% -6.00% 2.00% 11.00% 16.00% 2.00% 10.00% 15.00% 8.00% -80.00% 19.00% 14.00% -8.00% 13.00% 16.00% 3.00% -3.00% 6.00% 7.00% 3.00% -1.00% -4.00% 2.00% -5.00% 3.00% 2.00% -9.00% 4.00% 2.00% 5.00%
Depreciation 11 9 10 9 9 9 10 9 16 10 9 15 17 15 15 15 15 15 15 15 22 15 15 18 8 17 18 8 7 6 7 6 6 5 6 5 5 5 5 4 4 4
Interest 9 8 9 8 7 7 8 6 17 6 7 6 4 7 6 4 4 4 4 4 5 4 4 4 1 4 4 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -19 -7 -14 -16 -99 103 4 -12 -56 -10 -9 -17 -41 -26 -18 -5 -2 -14 -8 -4 -15 -32 1 -7 -15 -6 -5 -4 -7 0 0 -1 -5 -8 -4 -7 1 0 -11 3 1 4
Tax 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 -2 3 16 -2 1 0 0 0 0 -1 0 -1 0 0 0 0 0 0
Net Profit -19 -7 -14 -16 -99 103 4 -12 -56 -10 -9 -17 -41 -26 -18 -5 -2 -14 -8 -4 -15 -32 1 -9 -13 -10 -21 -2 -8 0 0 -1 -5 -7 -4 -6 1 0 -11 3 1 4
Earnings Per Share (₹) -13.18 -5.36 -10.76 -11.97 -75.94 78.61 2.81 -8.91 -43.15 -7.88 -6.86 -12.67 -31.77 -19.71 -13.61 -3.55 -1.82 -11.00 -6.37 -3.12 -10.99 -24.32 0.16 -7.26 -10.02 -7.38 -16.02 -1.42 -6.02 -0.14 -0.51 -1.06 -3.47 -5.17 -2.98 -5.04 1.03 -0.24 -8.26 1.99 1.10 2.70

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 237 296 370 361 368 409 368 372 446 407 373
Current Assets 66 102 143 106 78 95 115 120 187 231 235
Fixed Assets 158 174 217 240 279 303 206 201 193 149 112
Capital Work in Progress 1 1 2 2 1 1 1 1 2 2 3
Investments 4 29 21 26 11 19 14 20 72 88 152
Other Assets 74 91 130 94 77 86 147 149 179 167 106
LIABILITIES
Total Liabilities 237 296 370 361 368 409 368 372 446 407 373
Current Liabilities 234 236 224 166 131 138 29 23 25 13 9
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity -140 -227 -103 -1 55 82 159 212 230 252 235
Share Capital 13 13 13 13 13 13 13 13 13 13 0
Reserves & Surplus -153 -240 -117 -15 41 69 145 197 216 238 222

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 1 39 63 30 32 47 22 -12 -8 5 29
Investing Activities 25 -8 -39 -34 4 -12 -28 24 -39 -5 -16
Financing Activities -37 -38 -18 12 -31 -47 5 -7 33 0 0
Net Cash Flow -11 -7 5 8 5 -11 -1 5 -13 0 14