HomeStock ScreenerKayaFair Value

Kaya Fair Value

Average Fair Value
₹60.91
Current Market Price: ₹245.72
-75.21% Price Difference

Kaya (KAYA) average fair value is ₹60.91 across 2 valuation models — Price-to-Sales Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹245.72 (-75.21%), fair value range ₹0.48–₹121.33.

Fair Value Analysis Export

KAYA Fair Value vs Current Price — Valuation Summary

KAYA average fair value, fair value range, price gap and valuation status across 2 models: Price-to-Sales Valuation, Discounted Cash Flow (DCF). For live price and a broader fundamental view, visit KAYA stock price BSE.

Average Fair Value
₹60.91
Current Market Price
₹245.72
Price Difference
₹-184.81
Percentage Difference
-75.21%
Fair Value Range
₹0.48 - ₹121.33
Methods Used
2
Analysis based on 2 valuation methods: Price-to-Sales Valuation, Discounted Cash Flow (DCF)

Price-to-Sales Valuation

Revenue/Share ₹40.44
Sector Avg P/S 3.0
Fair Value
₹121.33

Discounted Cash Flow (DCF)

Current FCF ₹1.0 Cr
FCF Growth Rate -57.96%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹0.73 Cr
DCF Fair Value
₹0.48

KAYA Fair Value Analysis — Data Sources & Coverage

Kaya financial data sources, valuation methods applied and sector benchmarks used — 2026 financial year. Check KAYA market cap trends to track the company's total market size over time.

Methods Used
2
Data Year
2026
Sector
Leisure Services

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the current year (2026).

KAYA vs Leisure Services Sector Peers — P/E, P/B & Market Cap

Kaya P/E ratio, P/B ratio and market capitalisation vs Leisure Services sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Travels & Rentals TRAVELS 6.61 0.48 ₹21
CHL CHLLTD 357.5 0.42 ₹150
TSC TSC 9.5 0.93 ₹39
Viceroy Hotels VHLTD 47.73 3.29 ₹868
Helloji Holidays HELLOJI - - ₹47

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.