Kaya Fair Value

Kaya (KAYA) average fair value is ₹58.47 across 2 valuation models — Price-to-Sales Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹279.63 (-79.09%), fair value range ₹0.49–₹116.45. For live price and a broader fundamental view, visit KAYA company profile.

Average Fair Value
₹58.47
Current Market Price: ₹279.63
-79.09% Price Difference

Fair Value Analysis Export

KAYA Fair Value vs Current Price — Valuation Summary

KAYA average fair value, fair value range, price gap and valuation status across 2 models: Price-to-Sales Valuation, Discounted Cash Flow (DCF). Explore KAYA investment value to estimate fundamental worth using multiple valuation models.

Average Fair Value
₹58.47
Current Market Price
₹279.63
Price Difference
₹-221.16
Percentage Difference
-79.09%
Fair Value Range
₹0.49 - ₹116.45
Methods Used
2
Analysis based on 2 valuation methods: Price-to-Sales Valuation, Discounted Cash Flow (DCF)

Price-to-Sales Valuation

Revenue/Share ₹38.82
Sector Avg P/S 3.0
Fair Value
₹116.45

Discounted Cash Flow (DCF)

Current FCF ₹1.0 Cr
FCF Growth Rate -57.96%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹0.73 Cr
DCF Fair Value
₹0.49

KAYA Fair Value Analysis — Data Sources & Coverage

Kaya financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. Examine KAYA quarterly trends for recent quarterly revenue, profit and EPS trends.

Methods Used
2
Data Year
2025
Sector
Leisure Services

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

KAYA vs Leisure Services Sector Peers — P/E, P/B & Market Cap

Kaya P/E ratio, P/B ratio and market capitalisation vs Leisure Services sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
CHL CHLLTD - -1.2 ₹190
Travels & Rentals TRAVELS 15.26 1.12 ₹52
Ras Resorts & Apart Hote… RASRESOR - 2.08 ₹17
Viceroy Hotels VHLTD 42.55 3.9 ₹934
Kaushalya Infrastructure KAUSHALYA 19.87 0.36 ₹28

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.