NIBE Intrinsic Value

NIBE • Aerospace & Defense
Current Stock Price
₹1246.00
Primary Intrinsic Value
₹249.20
Market Cap
₹1744 Cr
-70.0% Downside
Median Value
₹373.80
Value Range
₹249 - ₹374
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

NIBE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹249.20 ₹224.28 - ₹274.12 -80.0% Book Value/Share: ₹175.00, P/B: 1.0x
Revenue Multiple Method revenue ₹373.80 ₹336.42 - ₹411.18 -70.0% Revenue/Share: ₹211.43, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NIBE share price latest .

Valuation Comparison Chart

NIBE Intrinsic Value Analysis

What is the intrinsic value of NIBE?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of NIBE (NIBE) is ₹373.80 (median value). With the current market price of ₹1246.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹249.20 to ₹373.80, indicating ₹249.20 - ₹373.80.

Is NIBE undervalued or overvalued?

Based on our multi-method analysis, NIBE (NIBE) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.43 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.80 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -16.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.67x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹18 Cr ₹-44 Cr Positive Operating Cash Flow 6/10
March 2023 ₹-31 Cr ₹-59 Cr Negative Cash Flow 3/10