Kaveri Seed Company Intrinsic Value
KSCL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹1504.00 | ₹1353.60 - ₹1654.40 | +67.1% | Book Value/Share: ₹1504.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹720.00 | ₹648.00 - ₹792.00 | -20.0% | Revenue/Share: ₹900.00, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹1828.91 | ₹1463.13 - ₹2194.69 | +103.2% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check KSCL share price latest .
Valuation Comparison Chart
KSCL Intrinsic Value Analysis
What is the intrinsic value of KSCL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Kaveri Seed Company (KSCL) is ₹1504.00 (median value). With the current market price of ₹900.10, this represents a +67.1% variance from our estimated fair value.
The valuation range spans from ₹720.00 to ₹1828.91, indicating ₹720.00 - ₹1828.91.
Is KSCL undervalued or overvalued?
Based on our multi-method analysis, Kaveri Seed Company (KSCL) appears to be trading below calculated value by approximately 67.1%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 34.71 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.76 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -4.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.34x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Kaveri Seed Company
Additional stock information and data for KSCL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹197 Cr | ₹106 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹389 Cr | ₹389 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹297 Cr | ₹238 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹110 Cr | ₹110 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹252 Cr | ₹144 Cr | Positive Free Cash Flow | 8/10 |