KMC Speciality Hospitals Intrinsic Value

KMCSHIL • Healthcare Services
Current Stock Price
₹86.76
Primary Intrinsic Value
₹26.03
Market Cap
₹138.8 Cr
+18.1% Upside
Median Value
₹102.50
Value Range
₹26 - ₹217
Assessment
Trading Below Median Value
Safety Margin
15.4%

KMCSHIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹26.03 ₹20.82 - ₹31.24 -70.0% EPS: ₹1.90, Sector P/E: 12x
Book Value Method asset ₹102.50 ₹92.25 - ₹112.75 +18.1% Book Value/Share: ₹102.50, P/B: 1.0x
Revenue Multiple Method revenue ₹134.00 ₹120.60 - ₹147.40 +54.4% Revenue/Share: ₹167.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹173.52 ₹156.17 - ₹190.87 +100.0% EBITDA: ₹73.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹216.90 ₹173.52 - ₹260.28 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹26.03 ₹23.43 - ₹28.63 -70.0% EPS Growth: 7.0%, Fair P/E: 5.6x
Growth Adjusted P/E growth ₹26.03 ₹23.43 - ₹28.63 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹173.52 ₹156.17 - ₹190.87 +100.0% ROE: 18.3%, P/E Multiple: 14x
Graham Defensive Method conservative ₹66.20 ₹59.58 - ₹72.82 -23.7% EPS: ₹1.90, BVPS: ₹102.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KMCSHIL share price latest .

Valuation Comparison Chart

KMCSHIL Intrinsic Value Analysis

What is the intrinsic value of KMCSHIL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of KMC Speciality Hospitals (KMCSHIL) is ₹102.50 (median value). With the current market price of ₹86.76, this represents a +18.1% variance from our estimated fair value.

The valuation range spans from ₹26.03 to ₹216.90, indicating ₹26.03 - ₹216.90.

Is KMCSHIL undervalued or overvalued?

Based on our multi-method analysis, KMC Speciality Hospitals (KMCSHIL) appears to be trading below median value by approximately 18.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.39 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.74 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 18.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 26.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.94x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹58 Cr ₹33 Cr Positive Free Cash Flow 8/10
March 2024 ₹38 Cr ₹10 Cr Positive Free Cash Flow 7/10
March 2023 ₹32 Cr ₹8 Cr Positive Free Cash Flow 7/10
March 2022 ₹29 Cr ₹15 Cr Positive Free Cash Flow 7/10
March 2021 ₹26 Cr ₹5 Cr Positive Free Cash Flow 7/10