Kapil Raj Finance Intrinsic Value

KAPILRAJ • Financial Services
Current Stock Price
₹2.89
Primary Intrinsic Value
₹8.67
Market Cap
₹1.4 Cr
+200.0% Upside
Median Value
₹8.67
Value Range
₹6 - ₹9
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

KAPILRAJ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹8.67 ₹6.94 - ₹10.40 +200.0% EPS: ₹2.28, Sector P/E: 12x
Book Value Method asset ₹7.23 ₹6.51 - ₹7.95 +150.2% Book Value/Share: ₹12.00, P/B: 0.8x
Revenue Multiple Method revenue ₹5.78 ₹5.20 - ₹6.36 +100.0% Revenue/Share: ₹24.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹5.78 ₹5.20 - ₹6.36 +100.0% EBITDA: ₹4.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹8.67 ₹7.80 - ₹9.54 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹8.67 ₹7.80 - ₹9.54 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹5.78 ₹5.20 - ₹6.36 +100.0% ROE: 66.7%, P/E Multiple: 16x
Graham Defensive Method conservative ₹8.67 ₹7.80 - ₹9.54 +200.0% EPS: ₹2.28, BVPS: ₹12.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KAPILRAJ share price latest .

Valuation Comparison Chart

KAPILRAJ Intrinsic Value Analysis

What is the intrinsic value of KAPILRAJ?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Kapil Raj Finance (KAPILRAJ) is ₹8.67 (median value). With the current market price of ₹2.89, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹5.78 to ₹8.67, indicating ₹5.78 - ₹8.67.

Is KAPILRAJ undervalued or overvalued?

Based on our multi-method analysis, Kapil Raj Finance (KAPILRAJ) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.17 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 66.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.71x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2020 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2019 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10