Kapil Raj Finance Intrinsic Value

KAPILRAJ • Financial Services
Current Stock Price
₹2.08
Primary Intrinsic Value
₹6.24
Market Cap
₹1.0 Cr
+200.0% Upside
Median Value
₹6.24
Value Range
₹4 - ₹6
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

KAPILRAJ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6.24 ₹4.99 - ₹7.49 +200.0% EPS: ₹2.28, Sector P/E: 12x
Book Value Method asset ₹5.20 ₹4.68 - ₹5.72 +150.0% Book Value/Share: ₹12.00, P/B: 0.8x
Revenue Multiple Method revenue ₹4.16 ₹3.74 - ₹4.58 +100.0% Revenue/Share: ₹24.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹4.16 ₹3.74 - ₹4.58 +100.0% EBITDA: ₹4.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹6.24 ₹5.62 - ₹6.86 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.24 ₹5.62 - ₹6.86 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹4.16 ₹3.74 - ₹4.58 +100.0% ROE: 66.7%, P/E Multiple: 16x
Graham Defensive Method conservative ₹6.24 ₹5.62 - ₹6.86 +200.0% EPS: ₹2.28, BVPS: ₹12.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KAPILRAJ share price latest .

Valuation Comparison Chart

KAPILRAJ Intrinsic Value Analysis

What is the intrinsic value of KAPILRAJ?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Kapil Raj Finance (KAPILRAJ) is ₹6.24 (median value). With the current market price of ₹2.08, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹4.16 to ₹6.24, indicating ₹4.16 - ₹6.24.

Is KAPILRAJ undervalued or overvalued?

Based on our multi-method analysis, Kapil Raj Finance (KAPILRAJ) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity 66.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.71x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2020 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2019 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10