Kanpur Plastipack Intrinsic Value
Kanpur Plastipack (KANPRPLA) median intrinsic value is ₹215.20 from 10 valuation models (range ₹66–₹384), vs current price ₹221.25 — -2.7% downside (Trading Near Calculated Value), margin of safety -2.8%. For current market price and key ratios, visit KANPRPLA share price.
KANPRPLA Valuation Methods Summary — DCF, Graham Number & P/E
Kanpur Plastipack intrinsic value across 10 models vs current price ₹221.25 — upside/downside and value range per method. Read KANPRPLA dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹298.56 | ₹238.85 - ₹358.27 | +34.9% | EPS: ₹24.88, Sector P/E: 12x |
| Book Value Method | asset | ₹107.60 | ₹96.84 - ₹118.36 | -51.4% | Book Value/Share: ₹107.60, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹240.64 | ₹216.58 - ₹264.70 | +8.8% | Revenue/Share: ₹300.80, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹278.40 | ₹250.56 - ₹306.24 | +25.8% | EBITDA: ₹116.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹186.27 | ₹149.02 - ₹223.52 | -15.8% | CF Growth: 13.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹159.23 | ₹143.31 - ₹175.15 | -28.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹205.01 | ₹184.51 - ₹225.51 | -7.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹384.00 | ₹345.60 - ₹422.40 | +73.6% | ROE: 22.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹215.20 | ₹193.68 - ₹236.72 | -2.7% | EPS: ₹24.88, BVPS: ₹107.60 |
| Dividend Yield Method | dividend | ₹66.38 | ₹59.74 - ₹73.02 | -70.0% | DPS: ₹1.20, Target Yield: 3.5% |
KANPRPLA Intrinsic Value vs Market Price — All Valuation Models
Kanpur Plastipack fair value range ₹66–₹384 vs current market price ₹221.25 across 10 valuation models. Analyse Kanpur Plastipack ownership pattern to track promoter, FII and institutional holdings.
KANPRPLA Intrinsic Value Analysis — Undervalued or Overvalued?
Kanpur Plastipack median intrinsic value ₹215.20, current price ₹221.25 — Trading Near Calculated Value by 2.7%, margin of safety -2.8%.
What is the intrinsic value of KANPRPLA?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Kanpur Plastipack (KANPRPLA) is ₹215.20 (median value). With the current market price of ₹221.25, this represents a -2.7% variance from our estimated fair value.
The valuation range spans from ₹66.38 to ₹384.00, indicating ₹66.38 - ₹384.00.
Is KANPRPLA undervalued or overvalued?
Based on our multi-method analysis, Kanpur Plastipack (KANPRPLA) appears to be trading near calculated value by approximately 2.7%.
KANPRPLA Financial Health — Key Ratios vs Industry Benchmarks
Kanpur Plastipack financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.51 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 22.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.60x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
KANPRPLA Cash Flow Quality — Operating & Free Cash Flow
Kanpur Plastipack operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹37 Cr | ₹35 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-5 Cr | ₹-25 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹69 Cr | ₹49 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹29 Cr | ₹10 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹-4 Cr | ₹-21 Cr | Negative Cash Flow | 3/10 |