Kanchi Karpooram Intrinsic Value

KANCHI • Chemicals
Current Stock Price
₹357.90
Primary Intrinsic Value
₹216.00
Market Cap
₹143.2 Cr
-33.2% Downside
Median Value
₹239.00
Value Range
₹115 - ₹523
Assessment
Trading Above Calculated Value
Safety Margin
-49.7%

KANCHI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹216.00 ₹172.80 - ₹259.20 -39.6% EPS: ₹18.00, Sector P/E: 12x
Book Value Method asset ₹522.50 ₹470.25 - ₹574.75 +46.0% Book Value/Share: ₹522.50, P/B: 1.0x
Revenue Multiple Method revenue ₹320.00 ₹288.00 - ₹352.00 -10.6% Revenue/Share: ₹400.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹239.00 ₹215.10 - ₹262.90 -33.2% EBITDA: ₹16.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹185.68 ₹148.54 - ₹222.82 -48.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹115.20 ₹103.68 - ₹126.72 -67.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹148.32 ₹133.49 - ₹163.15 -58.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹460.01 ₹414.01 - ₹506.01 +28.5% EPS: ₹18.00, BVPS: ₹522.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KANCHI share price latest .

Valuation Comparison Chart

KANCHI Intrinsic Value Analysis

What is the intrinsic value of KANCHI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Kanchi Karpooram (KANCHI) is ₹239.00 (median value). With the current market price of ₹357.90, this represents a -33.2% variance from our estimated fair value.

The valuation range spans from ₹115.20 to ₹522.50, indicating ₹115.20 - ₹522.50.

Is KANCHI undervalued or overvalued?

Based on our multi-method analysis, Kanchi Karpooram (KANCHI) appears to be trading above calculated value by approximately 33.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 71.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.04 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.74x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹8 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2024 ₹34 Cr ₹17 Cr Positive Free Cash Flow 7/10
March 2023 ₹16 Cr ₹-1 Cr Positive Operating Cash Flow 6/10