Kanani Industries Intrinsic Value

KANANIIND • Consumer Goods
Current Stock Price
₹1.71
Primary Intrinsic Value
₹5.13
Market Cap
₹3.4 Cr
+150.3% Upside
Median Value
₹4.28
Value Range
₹2 - ₹5
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

KANANIIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹5.13 ₹4.10 - ₹6.16 +200.0% EPS: ₹0.28, Sector P/E: 25x
Book Value Method asset ₹4.28 ₹3.85 - ₹4.71 +150.3% Book Value/Share: ₹32.50, P/B: 2.5x
Revenue Multiple Method revenue ₹3.42 ₹3.08 - ₹3.76 +100.0% Revenue/Share: ₹100.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹3.42 ₹3.08 - ₹3.76 +100.0% EBITDA: ₹8.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹4.28 ₹3.42 - ₹5.14 +150.3% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹1.79 ₹1.61 - ₹1.97 +4.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹5.13 ₹4.62 - ₹5.64 +200.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹3.42 ₹3.08 - ₹3.76 +100.0% ROE: 6.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹5.13 ₹4.62 - ₹5.64 +200.0% EPS: ₹0.28, BVPS: ₹32.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KANANIIND share price latest .

Valuation Comparison Chart

KANANIIND Intrinsic Value Analysis

What is the intrinsic value of KANANIIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kanani Industries (KANANIIND) is ₹4.28 (median value). With the current market price of ₹1.71, this represents a +150.3% variance from our estimated fair value.

The valuation range spans from ₹1.79 to ₹5.13, indicating ₹1.79 - ₹5.13.

Is KANANIIND undervalued or overvalued?

Based on our multi-method analysis, Kanani Industries (KANANIIND) appears to be trading below calculated value by approximately 150.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.43 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.15x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2024 ₹19 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2023 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10