Kalyani Forge Complete Financial Statements

KALYANIFRG • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Kalyani Forge (KALYANIFRG). Downloads include all available records across all periods. For market performance, see the KALYANIFRG stock price today .

Profitability Ratios

Net Profit Margin 3.35% 2025 data
EBITDA Margin 11.30% 2025 data
Operating Margin 10.00% 2025 data
Return on Assets 3.48% 2025 data
Return on Equity 8.89% 2025 data

Balance Sheet Ratios

Current Ratio 7.40 2025 data
Debt to Equity 2.56 2025 data
Equity Ratio 39.13% 2025 data
Asset Turnover 1.04 2025 data

Year-over-Year Growth Analysis

Comparing March 2025 vs Period
Expense Growth
-0.5%
Year-over-Year
Assets Growth
+12.2%
Year-over-Year
Equity Growth
+9.8%
Year-over-Year
Liabilities Growth
+12.2%
Year-over-Year
Operating Cash Flow Growth
+120.0%
Year-over-Year
Investing Cash Flow Growth
+7.7%
Year-over-Year
Financing Cash Flow Growth
-81.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 239 239 241 273 248 182 204 293 266 231 234 243
Expenses 212 213 223 255 228 169 193 261 237 212 215 227
EBITDA 27 27 18 18 20 14 11 32 29 19 19 16
Operating Profit Margin % 11.00% 10.00% 6.00% 4.00% 8.00% 7.00% 4.00% 9.00% 8.00% 7.00% 7.00% 6.00%
Depreciation 9 8 6 11 12 13 14 15 13 10 12 13
Interest 9 7 6 3 4 3 5 8 6 4 5 6
Profit Before Tax 10 12 6 1 4 -2 -8 10 9 5 2 -3
Tax 3 3 1 2 1 0 -1 3 3 2 1 -1
Net Profit 8 8 5 0 3 -2 -7 7 7 4 1 -2
Earnings Per Share (₹) 20.90 22.86 12.51 -0.50 8.61 -4.84 -19.04 19.14 18.04 9.57 3.03 -6.22

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 230 205 181 184 183 184 227 235 237 199 201
Current Assets 148 136 132 129 121 111 143 137 129 122 118
Fixed Assets 61 56 39 44 53 65 78 84 60 64 61
Capital Work in Progress 15 5 3 2 1 1 0 5 30 8 17
Investments 0 0 0 0 0 0 0 0 0 0 0
Other Assets 154 143 138 137 129 118 148 146 147 127 123
LIABILITIES
Total Liabilities 230 205 181 184 183 184 227 235 237 199 201
Current Liabilities 20 27 8 7 6 7 10 21 19 8 16
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 90 82 78 103 100 102 112 107 102 98 97
Share Capital 4 4 4 4 4 4 4 4 4 4 4
Reserves & Surplus 86 78 74 99 97 99 108 103 98 94 94

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 22 10 -3 11 7 24 30 12 16 19 25
Investing Activities -24 -26 -6 -4 -1 -1 -7 -2 -42 -5 -2
Financing Activities 3 16 8 -5 -8 -23 -25 -8 19 -11 -20
Net Cash Flow 0 0 -1 2 -1 0 -2 3 -8 3 3