Kakatiya Cement Sugar & Industries Intrinsic Value

Kakatiya Cement Sugar & Industries (KAKATCEM) median intrinsic value is ₹85.71 from 3 valuation models (range ₹79–₹229), vs current price ₹107.33 — -20.1% downside (Trading Above Calculated Value), margin of safety -25.2%. For current market price and key ratios, visit KAKATCEM share price screener.

Market Price (CMP)
₹107.33
Primary Intrinsic Value
₹228.75
Market Cap
₹85.9 Cr
-20.1% Downside
Median Value
₹85.71
Value Range
₹79 - ₹229
Assessment
Trading Above Calculated Value
Safety Margin
-25.2%

KAKATCEM Valuation Methods Summary — DCF, Graham Number & P/E

Kakatiya Cement Sugar & Industries intrinsic value across 3 models vs current price ₹107.33 — upside/downside and value range per method. See KAKATCEM book value to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹228.75 ₹205.88 - ₹251.63 +113.1% Book Value/Share: ₹228.75, P/B: 1.0x
Revenue Multiple Method revenue ₹79.00 ₹71.10 - ₹86.90 -26.4% Revenue/Share: ₹98.75, P/S: 0.8x
Dividend Yield Method dividend ₹85.71 ₹77.14 - ₹94.28 -20.1% DPS: ₹3.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

KAKATCEM Intrinsic Value vs Market Price — All Valuation Models

Kakatiya Cement Sugar & Industries fair value range ₹79–₹229 vs current market price ₹107.33 across 3 valuation models. Check Kakatiya Cement Sugar & Indust market worth to track the company's total market size over time.

KAKATCEM Intrinsic Value Analysis — Undervalued or Overvalued?

Kakatiya Cement Sugar & Industries median intrinsic value ₹85.71, current price ₹107.33 — Trading Above Calculated Value by 20.1%, margin of safety -25.2%.

What is the intrinsic value of KAKATCEM?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Kakatiya Cement Sugar & Industries (KAKATCEM) is ₹85.71 (median value). With the current market price of ₹107.33, this represents a -20.1% variance from our estimated fair value.

The valuation range spans from ₹79.00 to ₹228.75, indicating ₹79.00 - ₹228.75.

Is KAKATCEM undervalued or overvalued?

Based on our multi-method analysis, Kakatiya Cement Sugar & Industries (KAKATCEM) appears to be trading above calculated value by approximately 20.1%.

KAKATCEM Financial Health — Key Ratios vs Industry Benchmarks

Kakatiya Cement Sugar & Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 14.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -14.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -44.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.34x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

KAKATCEM Cash Flow Quality — Operating & Free Cash Flow

Kakatiya Cement Sugar & Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-21 Cr ₹-28 Cr Negative Cash Flow 3/10
March 2025 ₹14 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2024 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2023 ₹-38 Cr ₹-39 Cr Negative Cash Flow 3/10
March 2022 ₹-71 Cr ₹-71 Cr Negative Cash Flow 3/10