Kaiser Corporation Intrinsic Value

KACL • Commercial Services
Current Stock Price
₹4.44
Primary Intrinsic Value
₹11.10
Market Cap
₹2.2 Cr
+150.0% Upside
Median Value
₹11.10
Value Range
₹9 - ₹11
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

KACL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹11.10 ₹9.99 - ₹12.21 +150.0% Book Value/Share: ₹18.00, P/B: 1.0x
Revenue Multiple Method revenue ₹8.88 ₹7.99 - ₹9.77 +100.0% Revenue/Share: ₹24.00, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check KACL share price latest .

Valuation Comparison Chart

KACL Intrinsic Value Analysis

What is the intrinsic value of KACL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Kaiser Corporation (KACL) is ₹11.10 (median value). With the current market price of ₹4.44, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹8.88 to ₹11.10, indicating ₹8.88 - ₹11.10.

Is KACL undervalued or overvalued?

Based on our multi-method analysis, Kaiser Corporation (KACL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 4.22 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -133.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -67.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.32x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹-3 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10