Kabsons Industries Intrinsic Value
Kabsons Industries (KABSON) median intrinsic value is ₹10.00 from 9 valuation models (range ₹6–₹22), vs current price ₹20.29 — -50.7% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Kabsons Industries share price screener.
KABSON Valuation Methods Summary — DCF, Graham Number & P/E
Kabsons Industries intrinsic value across 9 models vs current price ₹20.29 — upside/downside and value range per method. Browse KABSON financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹9.60 | ₹7.68 - ₹11.52 | -52.7% | EPS: ₹0.80, Sector P/E: 12x |
| Book Value Method | asset | ₹7.78 | ₹7.00 - ₹8.56 | -61.7% | Book Value/Share: ₹7.78, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹19.11 | ₹17.20 - ₹21.02 | -5.8% | Revenue/Share: ₹23.89, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹10.00 | ₹9.00 - ₹11.00 | -50.7% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹22.20 | ₹17.76 - ₹26.64 | +9.4% | CF Growth: 14.5%, Discount: 15% |
| PEG Ratio Method | growth | ₹6.09 | ₹5.48 - ₹6.70 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹6.88 | ₹6.19 - ₹7.57 | -66.1% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹13.33 | ₹12.00 - ₹14.66 | -34.3% | ROE: 14.3%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹11.83 | ₹10.65 - ₹13.01 | -41.7% | EPS: ₹0.80, BVPS: ₹7.78 |
KABSON Intrinsic Value vs Market Price — All Valuation Models
Kabsons Industries fair value range ₹6–₹22 vs current market price ₹20.29 across 9 valuation models. Also explore Kabsons Industries share price performance to track price trends across different timeframes.
KABSON Intrinsic Value Analysis — Undervalued or Overvalued?
Kabsons Industries median intrinsic value ₹10.00, current price ₹20.29 — Trading Above Calculated Value by 50.7%, margin of safety -100.0%.
What is the intrinsic value of KABSON?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Kabsons Industries (KABSON) is ₹10.00 (median value). With the current market price of ₹20.29, this represents a -50.7% variance from our estimated fair value.
The valuation range spans from ₹6.09 to ₹22.20, indicating ₹6.09 - ₹22.20.
Is KABSON undervalued or overvalued?
Based on our multi-method analysis, Kabsons Industries (KABSON) appears to be trading above calculated value by approximately 50.7%.
KABSON Financial Health — Key Ratios vs Industry Benchmarks
Kabsons Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 14.3% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.15x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
KABSON Cash Flow Quality — Operating & Free Cash Flow
Kabsons Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |