Jyoti Structures Complete Financial Statements
In FY2026, Jyoti Structures (JYOTISTRUC) reported revenue ₹241 Cr, net profit ₹18 Cr and EPS ₹0.15, with a net profit margin of 7.5% and ROE of 3.8%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore JYOTISTRUC investment value to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
JYOTISTRUC Revenue, Net Profit & EBITDA — Year-on-Year Growth
JYOTISTRUC YoY (Mar 2025 vs Mar 2026) — revenue +44.3%, net profit +50.0%, EBITDA +60.0%, expenses +42.8%. For live price, earnings ratios and company overview, see Jyoti Structures share price screener.
JYOTISTRUC Income Statement — Revenue, EBITDA & Net Profit
Jyoti Structures revenue ₹241 Cr, EBITDA ₹24 Cr, net profit ₹18 Cr, EPS ₹0.15 (2026) — net profit margin 7.5%. Review JYOTISTRUC PE ratio trends to evaluate earnings-based valuation against sector peers.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 155 | 167 | 162 | 214 | 109 | 130 | 90 | 139 | 84 | 157 | 186 | 63 | 14 | 3 | 16 | 44 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 30 | 12 | 1 | 49 | 78 | 32 |
| Expenses | 217 | 142 | 152 | 149 | 194 | 101 | 123 | 83 | 125 | 71 | 149 | 181 | 60 | 17 | 20 | 15 | 48 | 15 | 231 | -6 | 12 | 19 | 802 | -3 | 8 | -15 | 374 | 43 | 27 | 199 | 200 | 74 |
| EBITDA | 24 | 13 | 15 | 13 | 20 | 9 | 8 | 7 | 13 | 13 | 7 | 4 | 3 | -3 | -17 | 1 | -4 | -13 | -231 | 6 | -12 | -19 | -802 | 3 | -8 | 19 | -344 | -31 | -26 | -150 | -122 | -42 |
| Operating Profit Margin % | 7.00% | 6.00% | 8.00% | 4.00% | 7.00% | 6.00% | 5.00% | 7.00% | 9.00% | 13.00% | 4.00% | 2.00% | -8.00% | -22.00% | -805.00% | 3.00% | -9.00% | -580.00% | 0.00% | 0.00% | 0.00% | 0.00% | 422079.00% | 0.00% | 0.00% | 449.00% | -1162.00% | -263.00% | -3649.00% | -310.00% | -177.00% | -132.00% |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 0 | 3 | 2 | 8 | 11 | 4 | 4 | 5 | 6 | 5 |
| Interest | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 355 | 398 | 342 | 0 | 371 | 439 | 355 | 370 | 335 | 297 | 351 | 348 | 264 | 259 | 281 |
| Profit Before Tax | 19 | 10 | 12 | 10 | 15 | 7 | 5 | 5 | 11 | 11 | 6 | 3 | 1 | -4 | -18 | 0 | -6 | -371 | -631 | -338 | -13 | -392 | -1,241 | -355 | -381 | -325 | -652 | -386 | -378 | -419 | -386 | -329 |
| Tax | 1 | 0 | 0 | -1 | -2 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 18 | 10 | 12 | 11 | 17 | 7 | 14 | 5 | 12 | 11 | 6 | 3 | 1 | -4 | -18 | 0 | -6 | -371 | -631 | -338 | -13 | -392 | -1,241 | -355 | -381 | -325 | -652 | -386 | -378 | -419 | -386 | -329 |
| Earnings Per Share (₹) | 0.15 | 0.08 | 0.14 | 0.09 | 0.14 | 0.08 | 0.20 | 0.06 | 0.13 | 0.16 | 0.09 | 0.04 | 0.02 | -0.06 | -0.56 | 0.00 | -0.09 | -33.83 | -57.61 | -30.85 | -0.63 | -35.08 | -113.23 | -32.41 | -34.75 | -30.04 | -59.57 | -34.85 | -34.50 | -38.22 | -35.14 | -29.99 |
JYOTISTRUC Balance Sheet — Assets, Liabilities & Shareholders' Equity
JYOTISTRUC total assets ₹2,926 Cr, total equity ₹475 Cr, total liabilities ₹ Cr (2026) — ROE 3.8%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 2,926 | 3,006 | 2,340 | 2,285 | 2,193 | 1,409 | 1,678 | 2,444 | 2,790 | 5,768 | 6,381 | 5,580 |
| Current Assets | 2,848 | 2,957 | 2,301 | 2,249 | 2,161 | 1,370 | 1,630 | 2,377 | 2,695 | 5,003 | 5,532 | 4,757 |
| Fixed Assets | 73 | 42 | 33 | 32 | 27 | 33 | 43 | 62 | 90 | 359 | 425 | 436 |
| Capital Work in Progress | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 28 | 2 |
| Investments | 146 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 23 | 0 | 0 |
| Other Assets | 0 | 2,961 | 2,305 | 2,253 | 2,166 | 1,375 | 1,635 | 2,382 | 2,700 | 5,359 | 5,927 | 5,141 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 1,976 | 1,952 | 2,007 | 1,888 | 1,877 | 11 | 16 | 54 | 48 | 201 | 991 | 1,641 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 475 | 562 | -26 | 25 | 152 | -11,362 | -9,682 | -7,327 | -5,564 | -1,520 | -70 | 592 |
| Share Capital | 239 | 238 | 146 | 127 | 127 | 22 | 22 | 22 | 22 | 22 | 47 | 47 |
| Reserves & Surplus | 236 | 311 | -172 | -130 | -3 | -11,384 | -9,701 | -7,348 | -5,584 | -1,722 | -298 | 365 |
JYOTISTRUC Cash Flow Statement — Operating, Investing & Financing
Jyoti Structures operating cash flow ₹-177 Cr, investing ₹-13 Cr, financing ₹615 Cr, net cash flow ₹425 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -177 | -20 | -36 | -100 | -2 | -4 | -9 | 1,190 | -1,764 | -1,130 |
| Investing Activities | -13 | -7 | -11 | 0 | 0 | 0 | 1 | -639 | -84 | -81 |
| Financing Activities | 615 | 35 | -7 | 170 | 0 | 1 | 0 | -918 | 1,772 | 1,252 |
| Net Cash Flow | 425 | 8 | -53 | 70 | -2 | -3 | -9 | -368 | -76 | 41 |