Mizzen Ventures Intrinsic Value

MIZVEN • Commercial Services
Current Stock Price
₹122.35
Primary Intrinsic Value
₹36.70
Market Cap
₹256.9 Cr
-70.0% Downside
Median Value
₹36.70
Value Range
₹24 - ₹49
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MIZVEN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹36.70 ₹29.36 - ₹44.04 -70.0% EPS: ₹0.64, Sector P/E: 12x
Book Value Method asset ₹24.47 ₹22.02 - ₹26.92 -80.0% Book Value/Share: ₹21.90, P/B: 1.0x
Revenue Multiple Method revenue ₹36.70 ₹33.03 - ₹40.37 -70.0% Revenue/Share: ₹1.90, P/S: 0.8x
EBITDA Multiple Method earnings ₹48.94 ₹44.05 - ₹53.83 -60.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹36.70 ₹33.03 - ₹40.37 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹36.70 ₹33.03 - ₹40.37 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹36.70 ₹33.03 - ₹40.37 -70.0% EPS: ₹0.64, BVPS: ₹21.90
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MIZVEN share price latest .

Valuation Comparison Chart

MIZVEN Intrinsic Value Analysis

What is the intrinsic value of MIZVEN?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Mizzen Ventures (MIZVEN) is ₹36.70 (median value). With the current market price of ₹122.35, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹24.47 to ₹48.94, indicating ₹24.47 - ₹48.94.

Is MIZVEN undervalued or overvalued?

Based on our multi-method analysis, Mizzen Ventures (MIZVEN) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.02 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 47.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2020 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10