Just Dial Intrinsic Value
Just Dial (JUSTDIAL) median intrinsic value is ₹457.41 from 9 valuation models (range ₹201–₹762), vs current price ₹669.00 — -31.6% downside (Trading Above Calculated Value), margin of safety -46.3%. See JUSTDIAL book value to compare market price against book value per share.
JUSTDIAL Valuation Methods Summary — DCF, Graham Number & P/E
Just Dial intrinsic value across 9 models vs current price ₹669.00 — upside/downside and value range per method. For current market price and key ratios, visit JUSTDIAL share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹653.28 | ₹522.62 - ₹783.94 | -2.3% | EPS: ₹54.44, Sector P/E: 12x |
| Book Value Method | asset | ₹473.41 | ₹426.07 - ₹520.75 | -29.2% | Book Value/Share: ₹473.41, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹200.70 | ₹180.63 - ₹220.77 | -70.0% | Revenue/Share: ₹170.35, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹457.41 | ₹411.67 - ₹503.15 | -31.6% | EBITDA: ₹648.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹399.75 | ₹319.80 - ₹479.70 | -40.2% | CF Growth: 14.1%, Discount: 15% |
| PEG Ratio Method | growth | ₹348.42 | ₹313.58 - ₹383.26 | -47.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹448.59 | ₹403.73 - ₹493.45 | -32.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹655.06 | ₹589.55 - ₹720.57 | -2.1% | ROE: 11.5%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹761.50 | ₹685.35 - ₹837.65 | +13.8% | EPS: ₹54.44, BVPS: ₹473.41 |
JUSTDIAL Intrinsic Value vs Market Price — All Valuation Models
Just Dial fair value range ₹201–₹762 vs current market price ₹669.00 across 9 valuation models. Check Just Dial market worth to track the company's total market size over time.
JUSTDIAL Intrinsic Value Analysis — Undervalued or Overvalued?
Just Dial median intrinsic value ₹457.41, current price ₹669.00 — Trading Above Calculated Value by 31.6%, margin of safety -46.3%.
What is the intrinsic value of JUSTDIAL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Just Dial (JUSTDIAL) is ₹457.41 (median value). With the current market price of ₹669.00, this represents a -31.6% variance from our estimated fair value.
The valuation range spans from ₹200.70 to ₹761.50, indicating ₹200.70 - ₹761.50.
Is JUSTDIAL undervalued or overvalued?
Based on our multi-method analysis, Just Dial (JUSTDIAL) appears to be trading above calculated value by approximately 31.6%.
JUSTDIAL Financial Health — Key Ratios vs Industry Benchmarks
Just Dial financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 20.64 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.5% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 26.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.30x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
JUSTDIAL Cash Flow Quality — Operating & Free Cash Flow
Just Dial operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹259 Cr | ₹144 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹179 Cr | ₹98 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹39 Cr | ₹-1,055 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹139 Cr | ₹139 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹153 Cr | ₹90 Cr | Positive Free Cash Flow | 8/10 |