Just Dial Complete Financial Statements
In FY2024, Just Dial (JUSTDIAL) reported revenue ₹362 Cr, net profit ₹116 Cr and EPS ₹13.61, with a net profit margin of 32.0% and ROE of 2.9%. Full financial statements from FY2015 to FY2024 (10 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Just Dial stock price NSE .
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
JUSTDIAL Revenue, Net Profit & EBITDA — Year-on-Year Growth
JUSTDIAL YoY (Mar 2023 vs Mar 2024) — revenue +17.9%, net profit +38.1%, EBITDA +51.4%, expenses +0.5%.
JUSTDIAL Income Statement — Revenue, EBITDA & Net Profit
Just Dial revenue ₹362 Cr, EBITDA ₹162 Cr, net profit ₹116 Cr, EPS ₹13.61 (2024) — net profit margin 32.0%. Explore JUSTDIAL investment value to estimate fundamental worth using multiple valuation models.
| Particulars | Mar 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 319 | 307 | 328 | 340 | 262 | 202 | 126 | 293 | 192 | 191 | 188 | 187 | 194 | 273 | 239 | 200 | 287 | 265 | 271 | 262 | 239 | 220 | 261 |
| Expenses | 200 | 212 | 199 | 210 | 205 | 188 | 173 | 177 | 194 | 140 | 141 | 183 | 154 | 123 | 161 | 125 | 131 | 175 | 173 | 176 | 168 | 164 | 154 | 172 |
| EBITDA | 162 | 107 | 107 | 118 | 135 | 74 | 29 | -52 | 98 | 52 | 50 | 6 | 34 | 71 | 113 | 114 | 69 | 111 | 91 | 95 | 93 | 76 | 66 | 89 |
| Operating Profit Margin % | 26.00% | 19.00% | 14.00% | 15.00% | 23.00% | 8.00% | -4.00% | 5.00% | 12.00% | 10.00% | 20.00% | -10.00% | 3.00% | 27.00% | 32.00% | 23.00% | 23.00% | 28.00% | 25.00% | 27.00% | 28.00% | 26.00% | 27.00% | 24.00% |
| Depreciation | 12 | 12 | 9 | 10 | 12 | 8 | 7 | 7 | 9 | 7 | 9 | 9 | 7 | 11 | 13 | 12 | 11 | 13 | 8 | 14 | 13 | 8 | 8 | 9 |
| Interest | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 0 | 2 | 3 | 0 | 0 | 0 |
| Profit Before Tax | 147 | 92 | 96 | 106 | 121 | 64 | 21 | -60 | 88 | 43 | 39 | -4 | 24 | 58 | 98 | 101 | 56 | 96 | 83 | 80 | 78 | 68 | 57 | 81 |
| Tax | 32 | 20 | 12 | 23 | 29 | 12 | -2 | -12 | 12 | 10 | 5 | -1 | 5 | 11 | 22 | 18 | 7 | 19 | 20 | 23 | 16 | 19 | 19 | 23 |
| Net Profit | 116 | 72 | 84 | 83 | 92 | 52 | 22 | -48 | 75 | 33 | 34 | -4 | 19 | 47 | 76 | 83 | 50 | 77 | 63 | 57 | 62 | 48 | 39 | 57 |
| Earnings Per Share (₹) | 13.61 | 8.44 | 9.92 | 9.84 | 10.82 | 6.19 | 2.64 | -5.75 | 8.93 | 4.72 | 5.43 | -0.57 | 2.32 | 7.41 | 11.70 | 12.84 | 8.08 | 11.86 | 9.62 | 8.85 | 9.55 | 7.18 | 5.72 | 8.51 |
JUSTDIAL Balance Sheet — Assets, Liabilities & Shareholders' Equity
JUSTDIAL total assets ₹4,861 Cr, total equity ₹4,024 Cr, total liabilities ₹ Cr (2024) — ROE 2.9%.
| Particulars | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Total Assets | 4,861 | 4,337 | 4,033 | 1,787 | 1,832 | 1,549 | 1,410 | 1,265 | 1,048 | 965 |
| Current Assets | 4,686 | 4,123 | 3,537 | 115 | 106 | 125 | 105 | 140 | 73 | 833 |
| Fixed Assets | 147 | 152 | 134 | 139 | 172 | 126 | 149 | 156 | 139 | 92 |
| Capital Work in Progress | 0 | 30 | 0 | 0 | 0 | 6 | 0 | 9 | 9 | 0 |
| Investments | 4,608 | 4,051 | 3,798 | 1,511 | 1,552 | 1,291 | 1,143 | 964 | 795 | 772 |
| Other Assets | 107 | 103 | 102 | 136 | 108 | 126 | 119 | 137 | 106 | 100 |
| LIABILITIES | ||||||||||
| Total Liabilities | ||||||||||
| Current Liabilities | 227 | 138 | 124 | 116 | 117 | 53 | 19 | 10 | 8 | 4 |
| Non-Current Liabilities | ||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Total Equity | 4,024 | 3,667 | 3,486 | 1,264 | 1,288 | 999 | 979 | 905 | 740 | 673 |
| Share Capital | 85 | 84 | 84 | 62 | 65 | 65 | 67 | 70 | 70 | 71 |
| Reserves & Surplus | 3,939 | 3,583 | 3,403 | 1,202 | 1,223 | 934 | 870 | 798 | 670 | 603 |
JUSTDIAL Cash Flow Statement — Operating, Investing & Financing
Just Dial operating cash flow ₹259 Cr, investing ₹-230 Cr, financing ₹-27 Cr, net cash flow ₹2 Cr (2024).
| Particulars | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 259 | 179 | 39 | 139 | 153 | 276 | 226 | 136 | 148 | 184 |
| Investing Activities | -230 | -163 | -2,187 | 174 | -127 | -77 | -137 | -118 | 25 | -159 |
| Financing Activities | -27 | -23 | 2,109 | -291 | -27 | -217 | -84 | 1 | -181 | -14 |
| Net Cash Flow | 2 | -8 | -38 | 22 | -1 | -17 | 5 | 19 | -9 | 12 |