Jupiter Infomedia Intrinsic Value

JUPITERIN • Retail
Current Stock Price
₹40.03
Primary Intrinsic Value
₹39.00
Market Cap
₹40.0 Cr
-60.0% Downside
Median Value
₹16.01
Value Range
₹12 - ₹39
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

JUPITERIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹39.00 ₹35.10 - ₹42.90 -2.6% Book Value/Share: ₹39.00, P/B: 1.0x
Revenue Multiple Method revenue ₹12.01 ₹10.81 - ₹13.21 -70.0% Revenue/Share: ₹4.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹16.01 ₹12.81 - ₹19.21 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check JUPITERIN share price latest .

Valuation Comparison Chart

JUPITERIN Intrinsic Value Analysis

What is the intrinsic value of JUPITERIN?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Jupiter Infomedia (JUPITERIN) is ₹16.01 (median value). With the current market price of ₹40.03, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹12.01 to ₹39.00, indicating ₹12.01 - ₹39.00.

Is JUPITERIN undervalued or overvalued?

Based on our multi-method analysis, Jupiter Infomedia (JUPITERIN) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.03 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -10.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -80.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.10x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10